Hotărârea nr. 263/2023

Hotărâre privind aprobarea predării către Statul Român prin Ministerul Transporturilor în calitate de administrator și în vederea concesionării către Societatea Comercială de Transport cu Metroul București „Metrorex“ - S.A, a obiectivului de investitii „Edificarea unei statii de metrou la nivel suprateran situata intre statia de metrou Berceni si Șoseaua de centură“, cod SMIS 137950

Download Document PDF

MUNICIPIUL BUCUREȘTI CONSILIUL LOCAL AL SECTORULUI 4 Bd. George Coșbuc nr. 6-16, sector 4, București

Tel. +40-21-335.92.30 / Fax. +40-21-337.07.90

HOTĂRÂRE

privind aprobarea predării către Statul Roman prin Ministerul Transporturilor în calitate de administrator și în vederea concesionării către Societatea Comercială de Transport cu Metroul București "Metrorex" - S.A, a obiectivului de investitii „Edificarea unei statii de metrou la nivel suprateran situata intre statia de metrou Berceni si Șoseaua de centură”, cod SMIS 137950

Consiliul Local al Sectorului 4

Având în vedere Referatul de aprobare al Primarului Sectorului 4 și Raportul de specialitate nr. P.10.4/1271/31.07.2023 elaborat de Direcția de Dezvoltare, Serviciul Implementare și Monitorizare Derulare Proiecte și Programe Finanțate;

Văzând avizul Comisiei nr. 6 - Comisia juridică, de disciplină, apărarea ordinii publice, respectarea drepturilor cetățenești, resurse umane, administrarea patrimoniului, protecția consumatorului;

în conformitate cu:

Protocolul de asociere nr. 69976 din 01.10.2019 încheiat între Ministerul Transporturilor, Sectorul 4 al Municipiului București si Societatea de Transport cu Metroul București “METROREX”.

Hotărârea Consiliului General al Municipiului București nr. 645/2018 privind Împuternicirea expresa a Consiliului Local al Sectorului 4 de a hotari cu privire la asocierea dintre Sectorul 4 al Municipiului București si Societatea de Transport cu Metroul București "METROREX" s.a. in vederea realizării in comun a proiectului de utilitate publica privind "Edificarea unei statii de metrou la nivel suprateran situata intre statia de metrou Berceni si Șoseaua de Centura”

Procesul Verbal de recepție la terminarea lucrărilor nr. 417 din 29.03.2023;

Prevederile art. 3 alin. (2) din Hotărârea Guvernului nr. 482/1999 privind înființarea Societății Comerciale de Transport cu Metroul București Metrorex - S.A.;

Ținând cont de prevederile Legii nr. 24/2000 privind Normele de tehnică legislativă pentru elaborarea actelor normative, republicată, cu modificările și completările ulterioare;

In conformitate cu prevederile art. 44 alin. (1) din Legea nr. 273/2006, privind finanțele publice locale, cu modificările și completările ulterioare;

în temeiul prevederilor art. 139 alin. (3), art. 166 alin. (4), art. 196 alin. (1) lit. a) și art. 197 din O.U.G. nr. 57/2019 privind Codul administrativ, cu modificările și completările ulterioare,

HOTĂRĂȘTE:

Artl Se aprobă predarea către Statul Roman prin Ministerul Transporturilor în calitate de administrator și in vederea concesionării către Societatea Comercială de Transport cu Metroul București "Metrorex" - S.A, a obiectivului de investitii, bun proprietate publică a statului, „Edificarea unei statii de metrou la nivel suprateran situata intre statia de metrou Berceni si Șoseaua de jcentură”, cod SMIS 137950, conform procesului-verbal Anexă la prezenta. *X

Art.2 Se împuternicește Primarul Sectorului 4 să semneze țoâte.ăctele necesăr&. in vederea predării obiectivului de investitii „Edificarea unei statii de metrou la mvcl/supraterm~sifuata intre statia de metrou Berceni si Șoseaua de centură”, cod SMIS 137950, către Statul Rpmanbi^rC^^ Transporturilor în calitate de administrator, în vederea concesionării acestuia către M^trorex^S^J <J;

Art.3 (1) Primarul Sectorului 4 și Direcțiile din cadrul Aparatului de specialitate al Primarului Sectorului 4 vor duce la îndeplinire prevederile prezentei hotărâri, conform competențelor legale.

(2) Direcția Administrație Publică prin Serviciul Tehnic Comunicare Acte Administrative va asigura comunicarea prezentei hotărâri entităților menționate la alin (1), precum și Instituției Prefectului Municipiului București.

Această hotărâre a fost adoptată în ședința ordinară a Consiliului Local al sectorului 4 din data de 02.11.2023

Robert-Alexdiiăru SIĂ^ClU J¹,

U* / .. ■/. Zif 1, î A '.I

Contrasemnează Conform Codului administrativ Secretarul General al Sectorului 4 Xxxxx Xxxx Xxxxxx

Nr. 263/02.11.2023

PROCES VERBAL DE PREDARE - PRELUARE A LUCRĂRILOR DE CONSTRUCȚII PROVENITE DIN INVESTIȚII

OBIECTIVUL: EDIFICARE STATIE SUPRATERANA TUDOR ARGHEZI OBIECTUL: STATIA TUDOR ARGHEZI- Lista lucrări C+M

SECȚIA: AIS

coef indirecte 0203020781

Nr. Crt.	Cod Deviz (conform proiect)					Nr. Deviz	Denumire Deviz • /Lucrare	Valoare cu TVA	Valoare lără TVA	TVA (19 %)	Valoare indirecte cu TVA	Valoare indirecte fără TVA	Valoare TOTALA cu TVA	Val ca re TOTALA fara TVA	Constructor
Nr. Crt.	Mag.	Trons.	D.O.	Specialitate	Parte obiect	Nr. Deviz	Denumire Deviz • /Lucrare	Valoare cu TVA	Valoare lără TVA	TVA (19 %)	Valoare indirecte cu TVA	Valoare indirecte fără TVA	Valoare TOTALA cu TVA	Val ca re TOTALA fara TVA	Constructor
1							ARHITECTURA:	45.648,043,87	38.359.700,73	7.288.343,14	9.267.501,53	7.787.816,41	54.915.545,40	46.147.517,14	SOMET-TIAB-UTICFM-CONSTRUCT1IERBASU
1	FSI1.1ARHF.1.02-LL.O01					LL001	Compartimentări si finisaje spatii publice	10.256.271,71	8.618.715,72	1.637.555,99	2.082.236,30	1.749.778,40	12.338.508,01	10.368.494,12	SOMET-TIAB-UTI cfm-CONSTRUCTII ERBASU
2	FSI1. 1 ARHF.2.02-LL.001					LL001	Compartimentări si finisaje spatii tehnice	16.433.885,48	13.809.987,80	2.623.897,68	3.336.420,27	2.803.714,51	19.770.305,75	16.613.702,31	SOMET-TIAB-UTI CFM-CONSTRUCTIl ERBASU
3	FSI1.IARHF.3.02-LL.001					LL001	Fațade, accesuri si lifturi exterioare	18.225.546,57	15.315.585,35	2.909.961,22	3.700.164,70	3.109.382,10	21.925.711,27	18.424.967,45	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
4	FSI1.1ARHF.4.02-LL001					LL001	Semnal iști ca statia Tudor Arghezi	732,340,11	615.411,86	116.928,25	148,680,26	124.941,40	881.020,37	740.353,26	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
	FSI1.1ARHF.4.00						Refacerea semnalistîcii existente la 11 statii de metrou ale Magistralei 2:	1,580,991,02	1.328,563,89	252,427,13	320.974,05	269.726,08	1.901.965,07	1.598.289,97	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
1	FSI1.1ARHF.4.00-LL001					LL001	Statia Berceni	131.467,51	110.476,90	20,990,61	26.690,64	22.429,11	158.158,15	132.906,01	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
2	FS1I.1ARHF.4.00-LL002					LL002	Statia Dimitrie Leonida	123.912,47	104.128,13	19.784,34	25.156,81	21.140,17	149.069,28	125.268,30	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
3	FSI l. 1 ARHF.4.00-LL003					LL003	Statia Apărătorii Patriei	145.109,04	121.940,37	23.168,67	29.460,15	24.756,43	174.569,19	146.696,80	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
4	FSI1.1ARHF.4.00-LL004					LL004	Statia Piața Sudului	136.009,28	114.293,51	21.715,77	27.612,71	23.203,96	163.621,99	137.497,47	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
5	FSI1.1ARHF.4.00-LL005					LL005	Statia Constantin Brancoveanu	123.912,47	104.128,13	19.784,34	25.156,81	21.140,17	149.069,28	125.268,30	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
6	FSI 1.1 ARHF.4.00-LL006					LL006	Statia Eoii Revoluției	128.220,37	107.748,21	20.472,16	26.031,40	21.875,13	154.251,77	129.623,34	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
7	FSI 1.1 ARHF.4.00-LL007					LL007	Statia Universitate	227.977,64	191.577,85	36.399,79	46.284,20	38.894,28	274.261,84	230.472,13	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
8	FSI1.1ARHF.4.00-LL008					LL008	Statia Piața Romana	213.030,68	179.017,38	34,013,30	43.249,66	36.344,25	256.280,34	215.361,63	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
9	FSI1.1ARHF.4.00-LL009					LL009	Statia Aviatorilor	112.642,57	94.657,62	17.984,95	22.868,78	19.217,46	135.511,35	113.875,08	SOME1-1IAB-UT1CFM- -ICER.HRBAȘIJ-
10	FSI1.1ARHF.4.O0-LL0I0					LL010	Statia Aurel Vlaicu	128.220,37	107.748,21	20.472,16	26.031,40	21.875,13	154.251,77	129.623,34	mMQTnrrrTri ruhacet
11	FSI1.1ARHF.4.00-LLO11					LLOU	Statia Pipera	110.488,62	92.847,58	17.641,04	22.431,49	18.849,99	132.920,11	111.697,57	SOMET-TIAB-UTI CFM-CONSTRUCȚIIERBASU
	FSI1.1ARHF.4.00						Modificări Ia panoul complex pentru 45 statii de metrou;	119.773,60	100.650,08	19.123,52	24,316,53	20.434,05	144.090,13	121.084,13
1	FSI1.1ARHF.4.Q0-LL0I2					LL012	Statii de metrou Magistrala 1	45.871,94	38.547,85	7.324,09	9.312,96	7.826,01	55.184,90	46.373,86^	/SOMET-TIAB-UTI CFM-> CpilSTRUCȚILERBASU
2	FSII.IARHF.4.00-LL013					LL013	Statii de metrou Magistrala 2	47.645,14	40.037,93	7.607,21	9.672,95	8.128,53	57.318,09	48.166,4^	SOMET^FrĂB-UTI CPM-riCONSTRUCTl/ERBASU
3	FSI 1.1 ARHF.4.00-LL014					LL0I4	Statii de metrou Magistrata 3	15,878,74	13.343,48	2.535,26	3.223,71	2.709,00	19.102,45	16.052,	SOMEf-T^_;țl^f;CFM4 CONS^RUtSriIERBASU •
4	FSII.1ARHF.4.00-LL015					LL0I5	Statii de metrou Magistrala 4_______________	10.377,78	8.720,82	1.656,961	2.106,91	1.770,51	12.484,69	10.491,3^	SOMET-TI^UftCțM/¹CONSTRUCȚII ERBASU.

	FSI1.IARHF.4.00		Actualizări locale statii de corespondenta (Piața Unirii 2 si Piața Victoriei 1) si in statia Tineretului:	341.498,71	286.973,70	54.525,01	69.33133	58261,63	410.830,04	345.235,33
1	FSI1.1ARHF.4.00-LL0I6	LL016	Statia Tineretului	106.535,23	89.525,40	17.009,83	21.628,87	18.175,52	128.164,10	107.700,92	SOMET-TIAB-UTICFM-CONSTRUCTil ERBASU
2	FSI1.1ARHF.4.00-LL017	LL017	Statia Piața Unirii 2	125.614,01	105.557,99	20.056,02	25.502,25	21.430,47	151.116,26	126.988,46	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
3	FSI1.1ARHF.4.00-LL018	LL018	Statia Piața Victoriei 2	109.349,47	91.890,31	17.459,16	22,200,21	18.655,64	131,549,68	110,545,95	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
			STRUCTURA DE REZISTENȚĂ:	40.419.422,10	33.965.900,92	6.453.521,18	8.205.982,66	6.895.783,69	48.625.404,76	40.861.614,61
l	STR1.4STRS. 1.02-LL.00I	LL.001	Tehnologie de execuție - excavatii si sprijiniri	5.991.840,61	5.035.160,18	956.680,43	1.216.468,16	1.022.242,15	7.208.308,77	6.057.402,33	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
2	STR1.4STRS.2.02-LL.00I	LL.001	Structura de baza	19,586.106,71	16.458.913,20	3.127.193,51	3.976.386,69	3.341.501,42	23.562,493,40	19.800.414,62	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
3	STR1.4STRS.3.00-LL.001	LL.001	Construcții exterioare - Cămine	415.312,86	349.002,40	66.310,46	84.317,14	70.854,74	499.630,00	419.857,14	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
4	STRI.4STRS.4.02-LL.01	LL.001	Hidroizolatii si umpluturi	1.159.714,94	974.550,37	185.164,57	235.446,23	197.853.98	1.395.161,17	1.172.404.35	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
5	STR1.4STRS.5.02-LL.01	LL.001	Accesuri	135.705,46	114.038,20	21,667,26	27.551,03	23.152,12	163,256,49	137,190,32	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
6	STR1.5STRI-.0.01-LL.001	LLQ01	Lucrări structura de rezistenta - Interstatie	[0.882.941,80	9.145.329,24	1.737.612,56	2.209.463,36	1,856.691,84	13.092.405,16	11.002.021,08	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
7	STR1.6EPEL.1.O2-LL.0O1	LL.001	Epuizmente - Lucrări geotehnice	1.937.832,53	1.628.430,70	309,401,83	393.420,27	330.605,27	2.331.252,80	1.959.035,97	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
8	STR] .7PUMA.0.02-LL.001	LL.001	Execuție puțuri de mare adâncime - Lucrări geotehnice - Lucrări de structura	251.247,19	211.132,09	40.115,10	51,008,40	42.864,20	302.255,59	253.996,29	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
9	STRJ.8MLES.0.02-LL.001	LL.001	Monitorizare lucrări de excavatie si sprijiniri	58.720,00	49,344,54	9.375,46	11.921,38	10.017,97	70.641,38	59,362,51	SOMET-3TAB JJTI ^CFM" CȘFiSțRUCinERBASJJ
			Total	88.109.729^0	74.041.789,32	14.067.939,98	17.888.106,10	15.032.021,86	105.997.835,40	89.073.811,18'
...... —■ v

PREDĂTOR

PRIMĂRIA SECTOR 4

PROCES VERBAL DE PREDARE - PRELUARE A LUCRĂRILOR DE CONSTRUCȚII PROVENITE DIN INVESTIȚII

OBIECTIVUL: EDIFICARE STAT1E SUPRATERANA TUDOR ARGHEZI

OBIECTUL:STATIA TUDOR ARGHEZI- List! lucrări C+M SECȚIA: LT

CALE DE RULARE SI INSTALAȚII FIXE DE CALE

										cocf indirecte	0,203020781
Nr. Cri,	Cod Deviz (conform proiect)	Nr.	Denumire Deviz	Valoare cu TVA	Valoare fgră TVA	TVA (19 %)	Valoare indirecte	Valoare indirecte fără TVA	Valoare TOTALA	Valoare TOTALA fara TVA	Constructor
Nr. Cri,	Mag. Trotil, D.O, Specialitate	Deviz	/Lucrare	Valoare cu TVA	Valoare fgră TVA	TVA (19 %)	cu TVA	Valoare indirecte fără TVA	cu TVA	Valoare TOTALA fara TVA	Constructor
1			CALE DE RULARE	27.673X49,«1	23.255.344,22	4.418.51539	5.618.368,60	4.721318,16	33.292328,21	27.976.66238	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
1	CRU1.1CARU.0.01-LL.00I	LLC01	Dezafectări inlcrslalic Berccni - Tudor Arghezi	1,706.144,29	1.433.734.70	272.409.59	346,382.75	291.077,94	2.052.527.04	1.724.812.64	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
2	CRU1,1CARU.M2-LL.OTI	LLOO1	Dezafectări static Tudor Arghezi	264.399.54	222.184.49	42.2)5.05	53.678,60	45,108.07	3)8.078,14	267.293,56	SOMET-TIAB-UTI CFM-CONSTRUCT1I ERBASU
3	CRU1.1CARU.0.0I-LLO02	LLOO1	Refaceri interstoiia Serccru - Tudor Arghezi	22.09 8.263.94	18.569.969.70	3.528.294.24	4.486.406.81	3,770,089,76	26.584.670.75	22.340.059.46	SOMET-TIAB-UTI CFM-CONSTRUCTJI ERBASU
4	CRU1.1CARU.0.02-LL002	LL0O1	Refaceri stalia Tudor Arghezi	3.605,051,84	3.029.45533	575.596.51	731.900,44	615,042,39	4336.952.28	3.644.497.72	SOMET-TIAB-UTI CFM-CONSTRUCTli ERBASU
II			ȘINA A 3-AINST FIXE DE CALE	11.060.296,55	9.294366,84	1.765.929,71	2.245.470,05	1.886.949,62	13.305.766,60	11.181.316,46	SOMET-TIAB-UTI CFM-CONSTRUCTU ERBASU
1	CRU13S1TR.0.00-LL.00!	LLOO1	Demontări șina a 3*a	2.157.260.48	1,812.823,93	344.436.55	437,968.71	368,040.93	2.595.229.19	2.180.864,86	SOMET-TIAB-UTI CFM-CONSTRUCT1! ERBASU
2	CRU1.3S1TR.0.01-LL.001	LL002	Montări șina a 3-a uUerstalfa Berccni -Tudor Arghezi	7.769.232,40	6,528.766,72	1.240.465,68	1.577.315,63	1,325,475.32	9346.548,03	7,854.242,04	SOMET-TIAB-UTLeFht‘ CONSTRUCTjmBASUf,	* ”4
3	CRU13SITR.0.02-LL,001	LL003	Moidari șina a 3-a slatia Tudor Arghezi	1.133,803.67	952.776.19	181.027,48	230.185,71	193.433,37	1.363,989,38	1,146.209.56	SOMET-TJAB-VTi CPKP CONSTRUdflfERBASU	* ”4
			Total	38.734.156,16	32.549.711,06	6.184.445.10	7.863.838,65	6.608.267,78	46.597.994,81	39,157,97834	//
	FREDĂTOR PR1MAR1A SECTOR 4										y z

PROCES VERBAL

DE PREDARE - PRELUARE A UTIL AJELOR/ECHIPA MANTELOR PROVENITE DIN INVESTIȚII

OBIECTIVUL; EDIFICARE STATIE SUPRATERANA TUDOR ARGHEZI OBIECTUL: STAFIA TUDOR ARGHEZI- U>ti de echipamente eu montaj INST CURENTI SLABI 1,19

valori din listele ele echipamente valori Inclutiv C+M aferent

SECȚIA :ATC

Nr. Cri.	COD UTILAJ (cL proiect)				DENUMIRE INSTALAȚIE/DENUMIREUTILAJ	Cantitate (but)		Preț unitar admis la decontare cu TVA	Preț unitar admir la decontare far* TVA	Valoare admisa La decontare cu TVA	Valoare admisa la decontare Tara TVA	FU	VJIIU4JU 14111	PU	Valoare cu TVA	Anul de decontare	CONSTRUCTOR
	COD UTILAJ (cL proiect)						pu «Terța					fam TVA Inclusiv C+M	Jnctmtv C+M	cu TVA inclusiv C+M	Jnclui iv C+M
	Mag,	D.O.	Specialitate	Parte obiect
1					REȚEAUA DE FIBRA OPTICA								4/61886532
										142472/5	119.724,99		510/53/5		607/02/0
l	2	SINCS.l	FSU	1.02	cablu HBRÂorncÂ	4536	IW	22,87	19,22	103.755,16	87.189,21	81,92	371.590,51	97,49	442,192,70	3022	SOMET-TiAB-UTl CFM-constructii erbasu
2	2	5INCS.I	FSIJ	1.02	CUTIE TERMINALA (ODF)	2	2.641.10	4,076/5	3/25/1	B. 152,71	6/51/1	14.599.12	29.198/4	17.372,95	34.745,91	2022	SOMET-TtAB-UTl CFM-CONSTRUCTII ERBASU
3	2	SINCS.l	FSII	1.03	DULAP DE PROTECȚIE (ODF?	1	4.167,60	6,432/0	5/05,38	6/32/f	5/05,38	23.037,10	23.037/0	27.414,15	27.414,15	2022	SOMET-TIAS-UTICFM-CONSTRUCT11 ERBASU
4	2	SINCS.l SINCS.l	fsu	K04	DULAP DE PROTECȚIE SWITCH	1	6.870,00	9551,20	8.026/2	9,551/0	8.026,22	34.206,84	34.206,84	40.706,14	40.706,14	2022	SGMET-TIAB-UH CFM* CONSTRUCȚII ERBASU
l	2	SINCS.l SINCS.l	FSU	LOG	CUTIE TERMINALA (ODF)	2	2.641,10	4.074/9	3/23,85	8.148/8	6.847/1	14/92/8	29.184,15	17.364.57	34,729.14	2022	somet-tjab-uti cfm-CONSTRUCTR ERBASU
2	2	SINCS.l	FSU	1.D0	DULAP DE PROIECȚIE (ODFJ	1	4.167.60	6/32/0	5,405/8	6.432/0	5.405,38	23/37,10	23/37,10	27.414.15	27,414/5	2022	SOMET-TTAB-UTICFM-CONSTRUCni ERBASU

2					INST RADIOCOMUNICATIl								2/975112
										763.529,94	641.620,77		1.345.806,70		1/01,510,04	2022	S0MET-TIAB-UT1 CFM-CONSTRUCTU ERBASU
l	2	5INCS.2	FSU	2.D2	STATIE RADIO • REPETO R	1	15.4S2.75	40.662,68	34.169/8	40,662,68	34.169,28	71.670/5	71.670,45	85/87/3	85.287,83	2022	SOMET-TIAI3-UTICFM* CONSTRUCȚII ERBASU
2	2	SINCS.l	FSU	2.02	UNITATE DE CUPLARE LA UNIA TELEFONICA STATIE	1	60,775/7	80.929,22	68,007/5	80/29,22	08.007,75	142647/2	142,647,02	169.749,95	169.749.95	2022	SUMET-TIAB-Un CFM-CONSTRUCni ERBASU
								1.779,14	1.495/8	L779J4	1/95,08	3,135/4	3.135,94	3.731.77	3.731,77	2021	SOMET-TIAH-UTi CFM-constructii ERBASU
3	2	SINCS.l	FSU	2.02	SWITCH OPTIC	2	12.852.00	17.867,84	15,014,99	35.735.68	30.029.98	31.494.11	62.988/3	37/77,99	74.955.99	2022	SOMET-TIAH^UB CFM-CON9TRUCTII ERBASU
4	2	5INCS.2	FSU	2.02	SISTEM DE FILTRARE DISTRIBUȚIE	1	10,3 lî_t32	27.211,38	22866/0	27.211/8	22.806.70	47.963,17	47.963,17	57.070,17	57.076,17	2022	SOMET-TIAB-UTI cfm-CONSTRUCTU ERBASU
								1.373,02	1.153/0	1373,02	1.153,80	2/20,11	2/20,11	2/79/3	2.879,93	2022	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
s	2	SINCS.l	FSU	2.02	DI VIZOR DE PUTERE	5	2.617.(17	3/05,78	2.946/4	17.52S.9I	14.730,18	6,17934	30.896,71	7.353.42	36.767.09	2022	SOMET-TIAB-UTI CFM-CUNSTRUCTII ERBASU
								176.89	148,65	884/6	743.25	3H,79	1/58.97	371,04	1.855/8	2021	SOMET-TIAB-UTI CFM- CONSTRUCȚII ERBASU
6	2	SINCS.l	FSU	2.02	REZISTENTA DE SARCINA	6	1.178,66	1,578,91	1.326,82	9.473/8	7,960/1	2.783.01	16/98,09	3311,79	19/70,73	2022	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
								79,67	66,95	478,04	401/1	140/3	842.60	>67.11	1.002,69	2021	SOMET-TÎAB.UT1 CFM-CONSTRUCȚII ERBASU
7	2	SINCS.l	FSII	2.02	DULAP DE PROTECȚIE	1	8.061.35	12.442.13	10,455/7	12.442.13	10.455.57	21.930,68	21.93tl.6B	26.097.51	26.097.51	2022	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
8	2	5INCS.2	FSU	2.02	ECHIPAMENT ELECTROALIMENTARE	1	184.704,30	281.188/4	236.292,64 15,014/9	281.188,24 17.867,84	236.292,64 15.014,99	495,626,46	495.626,46	589.795.49	5 89.795,49	2022	SOMET-TIAB-UTICFM-CONSTRUCHI ERBASU
1	2	5INCS.6	FSII	100	SWITCH OPTIC	1	12.852,00	17.867,84	236.292,64 15,014/9	281.188,24 17.867,84	236.292,64 15.014,99	31.494.11	31/94,11	37.477,99	37.477,99	2021	SOMET-TIAB-UTI CFM-construcții erbasu
2	2	5INCS.6	FSU	2.00	UNITATE DE CUPLARE LA LINI A TELEFONICA DI SPECERAT	J	173.398,85	230.899,64	194,033,31	23O.S99.6d	194/33,31	406.987.(15	406.987.05	484JJ4/9	484.314.59	2022	somet-tiab-uti cfm-CONSTRUCTII ERBASU
								5.076,08	4,265/1	5,076/8	4.265,61	8.947,17	8.947,17	Ul.647.13	10.647,13	2021	SOMET-TI AB-UTI CFM-CONSTRUCȚII ERBASU
—
					TELEFONIE ADMINISTRATIVA SI OPERATIVA								6/844045
										128.811,04	108.247,09		658.619.08		783.756,70	2022	SOMET-TIAB-UTJ CFM-CONSTRUCTH ERBASU
l	2	5INCS.3	FSU	3.02	CABINET DISTANT	î	8.790.00	13.559/2	11.394,56	13.559,52	11,394,56	09.329,10	69.329/0	82.501.63	82501/3	2022	SOMET-TIAB-UTl CFM-conStructii erbasu
2	2	5INCS.3	FSII	3.02	TEI ffon DIGITAL TELEF ADM	4	2,740/0	4.226/5	3.552,06	16/07/1	14.208J4	21,612,17	86/48,69	25.718,48	[02873,94	2022 /	<SOMET-‘HAB4)ȚICFM- ■ ' CGfNSTRtlCTIl erbasD ;
3	■5	5MCS3	fsji	102	TELEFON DIGITAL TELEF operativa	7	2.740.00	4.376.95	3.552.06	29.588,66	24.864/2	21.612,17	151/85/1	25.718.48	i 80.029,39	2021 ----------^T" " '	SOMET-T1AB-UTICFM-CONSTRUC/J] ERBASU
4	2	SINCS.3	FSU	3.02	SURSA ALIMENTARE 4 8 V	1	3.270,00	5/44.68	4.239,23	5.044/8	4.239,23	25.793.18	25.793.18	3 0.693.38	30.693,88	20^	L1AJJ-U H CfM-j construoiii'erbasu ^x.
5	2	SINCS.3	FSU	3.02	REPARTITOR TELEFONIC 50PER CU PROTECTORI	I	G70.00	1.033,62	868,59	1/33/2	868/9	5.284,84	5/84,84	6/88,96	6,288/6	2(^0 _	somEt-tiaș-uți cfm-- CONSTRUCȚII ERBÂstl
6	i	5INCS.3	FSU	3.02	SWITCH RO.	2	1.270,00	1.959/5	1/46/3	3/18/0	3/92/6	10.017.53	20/35,07	1L920.87	23.B4l.73	’’	>* ^oMhl-llAfa-JJ\|[ (JkM-yC&NSTRlteTJI ERBASU /
11	2	SINCS.3	FSII	3.02		1	2.740.00	4.226.95	3,552/6	4.226/5	3/52,06	21.612,17	21.612.17	25.718.4!	25.718.48	202V V-,	I uFM* ■, CtțNSFRUCTII-ERBÂSU *
11	2	SINCS.3	FSII	3.02		X'^s .-x. ■ ■' ...r;.'

					TELEFONIE DE AVARIE
7	2	5INCS.3	FSll	3,02	CABINET DISTANT CU COMUNICAȚIE IV	l	9.640,00	14,871,7»	12.497.30	14.871,78	12.497,30	76,038,60	76.038,60	90.485.94	90.485,94	2022	SOMET-TIAB-UTI CFM-CQNSTRUCTT1ERBASU
8	2	5INCS.3	FSll	3,02	TELEFON DIGITAL TELEF AVARIE	8	2,740,00	4,226,95	3.552,06	33.815.61	28,416.48	21,612.17	172.897.38	25.718.48	205.747,88	2022	SOMET-TIAB-UTICFM-CONSTRUCȚII ERBASU
9	2	5INCS.3	FSll	3.02	SURSA AU MENTARE 48 V	I	3.270.00	5.(144.63	4.23943	5.044,68	4.239,23	25.793.18	25.793.18	30.693.88	30.693.88	2022	SOMET-TIAB-UTICFM-CQNSTRUCTII ERBASU
>0	2	5ÎNCS.3	FSU	3,02	REPARTITOR TELEFONIC 30PER CU PROTECTORI	1	5Z0.0I	802,21	674.13	802,21	674,13	4,101,67	4,101.67	4.88O.9K	4,880,98	2022	SOMET-TIAB-UTICFM-CONSTRUCTU ERBASU

1 J—					INST CEASOFICARE								3423096
										148.116,31	124.467,48		376.277,19		447.769,86
l	2	5ÎNCS.4	FSU	4.02	CEAS ORA EXACTA PENTRU PERON	2	1314947	17x509,70	14,714.03	35.UL9.4O	29.428,07	44.481,94	88.963.88	52.933.51	105,867,02	2021	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
								384.93	323.47	769.86	646,94	977.89	1.955,77	U63.6y	2.327,37	2022	somet-tiab-uti cfm-CONSTRUCTIl ERBASU
2	2	SINCS.4	FSU	4.02	CEAS DE INTERVAL	2	11.863^1	15.797,70	13.275,38	31.595,40	26,550,76	4O.13Z.75	80.265,50	47.757,97	95,515,95	2021	SOMET-TIAB-UTI CFM- CONSTRUCTII ERBASU
								347.30	291,84	694,59	583,69	«82,27	1.764,55	1,049.91	2.099,81	2022	SOMET-TIAB-UTI CFM-CONSTRUCnt ERBASU
3	2	51NCS.4	FSU	4.02	CEAS DE ORA EXACTA ACCES CALATORI	□	5. IMi.SU	6.880.16	5.781.65	13.760.33	11.563.30	17.478,48	34.956,96	20.799.39	41.598.79	2021	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
								15145	127,10	302.51	254.21	38445	768.49	457.25	914.50	2022	SOMET-TIAB-UTI CFM-CONSTRUCTR ERBASU
4	2	51NCS.4	FSJ)	4x02	CEAS DE ORA EXACTA PT BIROU	3	3.230.49	4.301,75	3.614.92	34.414,02	28.919.35	10.928.25	87.425.97	13.004.61	104,036,90	2021	SOMET-TlAB-ini CFM-CONSTRUCTH ERBASU
								94.57	79,47	7S6J5	635.76	24045	1.921.97	285.89	2.287.14	2022	SOMET-TIAB-UTI CFM- CONSTRUCn I ERBASU
5	2	51NCS.4	FSll	4,02	ECHIPAMENT DE RESETARE CEAS DE INTERVAL	2	4.752,72	6.328.77	5.318,29	12.657.54	10,636.59	16.077.71	31155.43	19,132.48	38.264,96	2021	SOMET-TIAB-UTI CFM- CONSTRUCT1I ERBASU
								139,13	1 16,92	27V6	233,83	353.45	706.90	420,61	841,ZI	2022	SDMET-TlAB’U'n CFM-CONSTRUCTH ERBASU
6	2	5INCS.4	FSll	4.02	SWITCHFO	i	12.852.00	J7,8G7,fl4	15.014.99	17.867,84	15.014,99	45.391.77	45.391,77	54,016^0	54.016.20	2022	SOMET-TIAB-irn CFM-CONSTRUCTH ERBASU

5					INST 1NFO CALATORI								1,5570166
										1.356.953,03	1.140.296,66		L771460.B1		2,112.798,37
1	2	51NCS.S	FSll	5,02	PANOU INFO VIDEO FT PERON	8	21835,15	33.685,44	28.307.09	269.483,48	226.456.71	44.074.61	352.596.85	52.44 8.78	419,59025	2022	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
2	2	5JNCS.5	FSll	5.02	PANOU INFO VIDEO VESTIBUL	2	27.3 9 8.45	42.268,03	35.519,35	84.536,05	7l.03R_r7D	55.3114,22	110,608.44	65,812.02	131.624,04	2022	SOMET-TIAB-UTI CFM-CONSTRUCTU ERBASU
3	2	51NCS.5	FSll	5,02	BORNA SOS	4	22.932,20	30.759,77	25.848,55	123,039,09	103.394,19	40.246,62	160.986,47	47.893.48	191.573,91	2021	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
	2							1.552,06	L304.2S	6.203.24	5,217.01	2.030,74	8.122,97	2.416,38	9,666.34	2022	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
4	2	51NCS.5	fsîi	5.02	MATRICE MODULARA	l	45.173.33	60.153.26	50.548.96	60.153^6	50.548,96	78.705,56	78.705.56	93.659,62	93,659.62	2021	SDMET-TTAB-Un CFM-CONSTRUCTIÎ ERBASU
	2							1.322,40	M 11,26	1.322,40	1.11146	I.730.Z6	1.73046	2.05 9_t01	2,059.01	2022	SOMET-TIAB-UTI CFM-CONSTRUCTU ERBASU
5	2	51NCS5	FSll	5,02	EXTENSIE MATRICE MODULARA	l	35.353.86	47.077^5	39.560.97	47.077,55	39.560,97	6 1.5 97.09	61.597,09	73.300^3	73.300,53	2021	SOMET-TIAB-UTI CFM-CONSTRUCTI1 ERBASU
	2							1.034,95	869,70	L0J4.95	869.70	1.354.15	1.354.15	1.611J3	1.611.43	2022	SOMET-TTAB-UTI CFM-CONSTRUCȚII ERBASU
6	2	51NC&5	FSll	5.02	AMPLIFICATOR	6	8.645.82	11.512.86	9.674,67	69.077,16	58.048,04	15.063,63	90.381,75	17,925.71	ÎO7,554_t29	2021	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
	2							253.10	212,69	1.51849	1.276,12	331,16	1.996,94	394.08	2.364,46	2022	SOMET-TIAB-UTI CFM-CONSTRUCTIÎ ERBASU
7	2	51NCS,5	FSll	5.02	MICROFON DE MASA TIP DC-8MET11		19.016.64	25,322,75	21.279.62	50,645.50	42.339.24	33.132,72	66.265.44	39.427.94	78,855.88	2021	SOMET-TJAB-UTI CFM-CONSTRUCȚII ERBASU
	2							556,69	467,81	LII 3,39	935.62	728,39	1.456,77	B66_h78	1,733,SG	2022	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
a	2	5INCS.5	FSll	5.02	MICROFON DE EVACUARE MD 30C	2	5.817,29	7.74646	6.509.55	15,492,72	B.019J0	10,135,47	20.270,95	12,061.21	24.122.43	2021	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
	2							176.30	143,11	340.59	286.21	222.82	445.63	265.15	530.31	2022	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
9	2	5INCS.5	FSll	5.02	SONDA DE ZGOMOT	2	6,767 J5	9.012.14	7.57342	18.024.27	15.146.45	11.791.64	23.583,27	14.032.05	28.0G4.09	2021	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
	2							198,12	166,49	396.24	332,98	259,23	518,45	308,4 B	616,96	2022	SOMBT-TIAB-UTI cfm-^dNSTRUCniERBASU
10	2	5INCS.5	FSll	5.02	CABLURI AUDIO	4473	7.85	10,45	8,78	46.756.89	39,291,50	13.68	61,177,52	1643	72.80145	2021 Z ------1^“	SOMET-țlAB^JTI CFM-CONSTRUCȚII ERBASU
	2							0J3	<U9	LW7J0	863,78	0.3(1	1.344.92	0.36	1.600,46	2022/y	SOMET-TIAB-UTI CFM- CONSTRUeTM ERBASU
11	2	51NCS.5	FSH	5.02	DIFUZOARE	134	989x85	1.318,09	1,107'64	176.624,62	148.424,05	1.724,62	231.098,70	Z.O5249	275.007,46	20^	i IAB- u.1 j ui'M- \ CON^TRU^N EftBĂSU
	2							28.98	24,35	3,882,90	3.262,94	37.91	5,080,45	45.12	6,045,74	2^^"l	SON^n-TTA^UII ,£FM-CONSTRlțCTlt GrRaSU
12	2	51NCS.5	FSll	5.02	RACK ECHIPAMENTE SONORIZARE	l	30.856.20	41.088.42	34.528.09	41.088,42	34.528,09	53,760.81	53.76O.B1	63.975JG	63.975.36	zoi’l '*	x SpNET-TI^iMmiCFM- ' <CON?tRUCT)t ERBASU^

	2							903.28
13	2	51NCS.5	FSH	5.02	CABLU FTP	1158	3,U	5.02
14	2	51NCS.5	FSU	5.02	CABLU ALIMENTARE NHXH E30 3X1,5	2353	6.72	10.73
15	1	5INCS.S	FSU	5.02	CABLU IMPAMÂNTARE	IDO	9.6C	15,43
J6	2	5INCS.S	FSU	5.D2	SWITCHFO		34,969,00	48.616.60
17	2	5INCS.fi	FSM	5.02	ECHIPAMENT SONORIZARE CABINA CONTROLOARE ACCES		6.5DM5	«.659.93
	2							190,38
ia	2	51NCS.5	FSH	5.02	INTERFAȚA VIDEO		77.201.11	107,330,93
19	2	51NCS.5	FSM	5.(12	POST DE LUCRU LOCAL	J	21.857.63	33.720,12

6					INST TVCI

1	2	51NCS.6	FSU	6.02	CAMERA VIDEO COLOR tP	47	9.650,00	14. «86,77
1	2	51NCS.6	FSI1	6.02	CAMERA VIDEO COLOR [P PT PERON	6	9.650,00	J 4,886.77
3	2	5INCS.6	fsii	6.02	CAMERA VIDEO IPINFRAROSU	4	H.20U,UD	17.278,42
4	2	51NCS.fi	FSH	6.02	camera video ip tip dome	8	9.500,00	14.655.80
5	2	5INCS.fi	FSH	6,02	MONITOR VIDEO PERON	6	14.800,00	22,531,03
6	2	5tNCS.fi	FSH	6.02	MbNITOR VIDEO OPERATORI	4	17.600,00	26.793,66
7	2	5tNCS.fi	FSU	6.02	SWITCH F.O,	2	7.600,00	11.724,64
8	2	5tNCS.fi	FSH	6.02	STATIE OPERATOR VIDEO	2	12.800,00	19.4 86,30
9	2	5INCS.6	FSU	6,02	SWITCH 12 PORTURI	l	4.940.00	7.621.02
10	2	51NCS.fi	FSU	02	SWITCH 24 PORTURI	4	5.200.00	8.022,12
11	2	5INCS.fi	FSU	6.02	ECHIPAM 1NREG /REDARE VIDEO TIP ! (10-40 CAMERE}	l	21.400,00	33,014,12
12	2	51NCS.fi	FSH	6.02	ECHIPAM 1NREG /REDARE VIDEO TIP t (40-50 CAMERE}	l	21.400,00	33.014,12
l	2	5INCS.fi	FSil	6.00	MONITOR VIDEO COLOR OPERATOR]	2	17.600.00	26.793.66
2	2	5INCS-6	FSH	6.00	ECHIPAM INTERFAȚA SI TRANSMISIE	l	6.450,00	9.819,27
3	2	5INCS.6	FSU	6.00	STATIE OPERATOR VIDEO	L	12.800.00	19.486,45

7					INST CONTROL ACCES SI TAXARE

L	2 ,	5INCS.7	FSU	7.02	POARTA DE ACCES CALATORI	33	98.012,00	136.264,07
1	2	S1NCS.7	FSH	7.02	POARTA DE ACCES SPECIALA	2	123.900.00	171255,32
3	2	51NCSJ	FSH	7.02	VALIDATOR magnetic	22	29.I1Q.00	40.470,96
4	2	51NCS.7	FSH	7.02	validator contactless	29	29,140.00	44.361,77
5	2	5INCS.7	FSH	7*02	CABINA CONTROLOAREA. DE ACCES	2	17.123,00	26.415.93
6	2	51NCS.7	FSU	7.02	TABLOU ALEM CU EN EL, INCLUS IN RACK	2	154.920,00	235,845JD
7	2	51NCS.7	FSU	7.02	UNITATE DE CONTROL SI PRELUCRARE DATE. CALCULATOR CASIERIE	1	27.254.00	41.490*59
s	2	5INCS.7	FSU	7.02	SWITCH- RACK ECHIPAMENTE	2	19.254,00	29.3) 1.65
9	2	5INCS.7	FSU	7.02	SWITCH PT RACK- 1NSALATTR	1	24,420,00	• 37.176,20
10	2	5INCS.7	FSU	7.02	RACK PT ECHIPAMENTE - NIVEL VESTIBUL	2	7.920,00	12.057.15
11	2	5INCS.7	FSH	7.02	RACK ECHIPAMENTE DIN SALATTR	I	8.380.01)	12.757,44
12	2	5INCS.7	FSH	7.02	AUTOMAT DE VÂNDUT CARTELE	4	487.310,00	741.864,6G
13	2	51NCSJ	FSH	7.02	PUNCT DE PERSUNALIZ. 1NCARCARE/RE1NCARCARE TITLURI	t	56.500.00	‘ 86.0(3,74

759.06	903,28	759>nr	I.I8LB7	1.181,87	1.400,43	1.406,43	2022	SOMET-TIAB-UTI CFM-CUNSTRUCTII ERBASU
4,22	5.808.97	* <881,49	6.56	7.600,56	7,81	9 044,67	2022	SOMET-TJAB-im CFM-CONSTRUCTtl ERBASU
9.02	25.251,84	21.220,03	14.04	33.039,95	16,71	39.317,53	2022	SQMET-TIAB-UT1CFM- CONSTRUCT11ERBASU
12.97	1,54316	1.296.86	20,19	2.019,22	24,03	2.402,88	3022	SOMCT-HAB-UTICFM-coNsrn ticni erbasu
40.854.28	141849.79	122,562*85	63.6lO.8(	(90.83139	75.696,85	227.090*54	2022	SOMET-T1AB-UTICFM-constructîi erbasu
7177*2$	17.319,85	14354,50	11.330,80	22.661,59	13.483,65	26.967,30	2021	soMET-TiAa-rjn cfm-CONSTRUCȚII ERBASU
159,98	380,76	319,96	249,10	498,19	296,42	592,85	2022	SOMET-T1AB-UTI CFM-CONSTRUCT1IERBASU
90.194,06	107.330.93	9OJ9<06	140.433,64	140.43 3.64	167.116,03	(67.116,03	2022	SOMET-TJAB-UTICFM* CONSTRUCȚII ERBASU
28.336,23	33.720,12	28.336,23	44.119,98	44.119,98	51502*78	52,502*78	2Q22	SOMET-T7AB-UTICFM-CONSTRUCTII ERBASU

				1,8848687
	1.468.772,59	1,234.26238		1326.423,08		1768,443,47
' 12.509*89	699,678,37	587,965,01	23.579,51	1.108236,84	28.059,61	1.318,801,84	2022	SOMET-TIAB-UH CHZ-CONSTRUCTil ERBASU
(1509.89	89,320,64	75.059,36	21.579.51	141.477.04	28,059.61	161357*68	2022	SOMET-TIAH-Un CFM-CONSTRUCȚII ERBASU
14.519,68	6911368	58,078*72	27.367,69	109.470,76	32.567.55	130.27011	1022	SOMET-TIAB-IHT CFM-CONSTRUCTII ERBASU
12.315,80	117.246,42	98.526,40	23.213,67	185,709,33	27.62416	220.994,10	2022	SOMET-TIAB-UTICFM-CONSTRUCTII ERBASU
18.933,64	135.186.19	113.601,84	35.6B7.4J	214.124.55	42,468,04	254.808,22	2022	SOMET-TlAB-UTl CFM-CONSTRUCTII ERBASU
22.515,68	107.174,61	90.062,72	42.439,10	169.756.40	50,502,53	2O2.010J2	2022	SOMET-TIAB-UTICFM- CONSTRUCȚII ERBASU
9,852,64	23.449,28	19.705,26	18.570,93	17.141,87	21090*41	44498,82	2022	SOMET-TiAB-TJTI CFM-CONSTRUCUi ERBASU
16.375,04	38.972,60	32.750,08	30,864,80	61.729,60	36,729*11	73.458*22	2022	SOMET-TIAIMITI CFM- CONSTRUCTT1 ERBASU
6.404.22	7.621,02	6.404.22	1ZO71.11	12.071,11	14.364,62	14.364.62	2022	SOMET-TIAB-Un CFM* CONSTRUCȚII ERBASU
6.741.28	32-088.49	26.965,12	12.706.43	50.825,71	15*120.65	60.482,60	2022	SOMET-TIAB-UH CFM-CONSTRUCȚII ERBASU
27.742*96	33,014,12	27.742.96	52.291,84	52.291,84	62.227,29	62.227,29	2022	SOMET-TIAB^UTI CFM-CONSTRUCTÎI ERBASU
27.742,96	33.014,12	27.742,06	5Z29LB4	52.291,84	62.227.29	62,227,29	2022	SOMET-TIAB-UTICFM-CONSTRUCTII ERBASU
22^15,68	S3.5S7J2	45.031.36	42.439,10	84.87W	50,502.53	101.005.06	2022	SOMET-TI AB-UTi CFM-CONSTRUCTJI ERBASU
8,251,49	9.819,27	8.251,49	15.552,97	15.552.97	18.508,03	18,508.03	2022	somet-tiae*uti €FM> CONSTRUCȚII ERBASU
16.375*17	19.48C.45	16.375.17	30.865.04	30.865,04	36.729,39	36.729,39	2022	SOMET-TIAB-UT1 CFNf-CONSTRUCȚII ERBASU

				1,11709899
	10,812.171,61	9,085.85830		9,730,862*83		11.579,726,76
114.507.62	4.496.714*27	3.778.751,49	122.G3G.5l	4,047,004,74	145.937.44	4.815.935,64	2022	SOMET-TTAB-UH CFM-CONSTRUCTU ERBASU
144.752,37	344.510,64	289.504,74	155.028,33	310.056,66	184.483,71	368,967*42	2022	SOMET-71AB-1J1T CFM-CONSTRUCȚII ERBASU
34.009,21	890.361,20	74820269	36.425.52	80 J₊317,53	43.343*99	953.567*86	2022	SOMET-T1AH-UT1CFM* CONSTRUCȚII ERBASU
37.278,80	1,286.491,46	1W*0B5J6	39.925.22	1.157.831.41	47.513.01	1.377.8(9,36	2022	SOMET-TIAB-UTi CFM-CONSTRUCȚII ERBASU
21198*26	52.831.85	44.396.51	2377411	47.548,22	28.293,19	56.582,38	2022	SOMET-TIAB-Un CFM-C0NSTRUCT1I ERBASU
198.189,16	471.690*19	396.378,31	212.258.59	424.517.18	252.587.72	505.175,44	2022	SOMET-TIAB-UTICFM-CONSTRUCTU ERBASU
34.866.04	41,490*59	34.8G6.04	37.3-11.18	37.34(,\|8	44.436,00	44.436,00	2022 ’	SOMET-'HAB’UTI CFM- CONSTRUCTI1 ERBASU
24.631.64	58.623,31	49.26328	26.380.24	51760*48	31.392,49	■ 62184*97	2Q22	SOMET-TT^UTtCFM; ■ dONST^UCflI^RBASU
31,240,51	37.176,20	31.240.51	33,458.27	33.458,27	39,815*34	39,815*34	2022	SO^E'T_ț-nABÎl/țISEM-- l ^:/Construcții erbasu
10,132,06	24.114,29	20,264,11	10.85133	21,702,66	11913*08	■ 29126,16	2022' ,5 L.	/SOMET-TIAB*UT( CFM-CONSTRUCTII ERBASU •
10,720.53	12.757,44	10.72(1.53	11.48138	11.481.58	13,663,08	13,663.08	2022 // _______L_	SOMET-HAB-UTÎ cfm, ■ CONSTRUCȚII EtaASU.
623.415,68	2,967.458,65	2.493.662,73	6G7.671.91	2670.687,64	794529,57	3.178,118,29	2022	SOMET-TJ AB.pTIPiîM-. ; Coji STRiȚCTII: ERBASU*
72180,45	86.013,74	72.280,45	77.411.63	77.411.63	92.119,84	91119*84	2022 ⁽	SțlMET-TIAB-UTI ftljvi-,: COțiSTRUCTII ERBASy ’

14	2	51NCS.7	FSll	7.02	unitate locala be control si prelucr date- calc de statie	l	27.547.75	4L937.79	35.24154	41,937,79	35,241,84	37.743.65	37,743,65	44,914,95	44.914.95	2022	SOMET-TIAB-Lrn CFM-CONSTRUCTIIERBASU

8					INST DETECȚIE SI ALARMARE INCENDIU								3.3106822
										53-1,254,25	448.953,15		1.486.341,20		1,768,746.03
1	2	51NCS.8	FSll	8.02	CENTRALA ADRESABILA DE DETECȚIE SI SEMNALIZARE INCENDII	1	69941.9 8	97,238.73	81.713.22	97.238.73	81.713,22	270.516,49	270.526.49	321,926.52	321.926.52	2022	SOMET-TIAB-UTlCFM-CONSTRUCȚII ERBASU
2	2	5INCS.8	FStl	8.02	DETECTOR DE FUM CU ASPIRADETIP VL1 885 (IP54)	3	45.557,28	63.337.24	53.224.57	190.011.72	159.673.71	176.209,64	528.628,91	209.689.47	629.068,41	2022	SOMET-TIAB-UTl CFM-CONSTRUCTII ERBASU
3	2	S1NCS.8	fsu	8.02	switch de fibra optica	l	12,852,00	17.867.84	15,014,99	17.867,84	15.014,99	49.709^7	49.709,87	59.154.74	59.154.74	2022	SOMET-TIAli-UTl CFM-CONSTRUCȚII ERBASU
4	2	5JNC&8	FSll	8.02	TRANSPONDER 41N/2OUT. CU SURSA AFERENTA	rt	3.450.42	4.797.04	4.011.13	28.782.24	24,186.75	13.345.78	80.074,66	15,881.47	95.288,84	2022	SOMET-TIAB-UTl CFM- CONSTRUCTU ERBASU
5	2	51NCS8	FSll	8.02	TRANSPONDER UN/2OUT. CU SURSA AFERENTA	7	3.05420	4.091.35	3.438.11	28,639,48	24.066.79	11.381.50	79.677.50	13,545.17	94,816,22	202)	SOMET-TIAB-UTl CFM-CONSTRUCȚII ERBASU
								206.44	173,48	1.445,08	1.214,35	574^3	4.020,33	683.46	4.784,19	2022	SOMET-TIAB-UTl CFM-CONSTRUCȚII ERBASU
6	2	51NCS.8	FSll	8.02	PANOU REPETOR	l	8.91527	I2J9W	10.415,71	12.394.69	10.415.71	34.483.11	34.483.11	41,034.90	41,034,90	2022	SOMET-TIAB-UTl CFM-CONSTRUCȚII ERBASU
7	2	51NCS.8	FSll	8.02	ECIHPAMENT GATEWAY	l	43.527.60	58.308.83	48.999,02	58.308.83	48,999.02	162.220,18	162.220.18	193.042,02	193.042.02	202)	SOMET-TIAB-UTlCFM- CONSTRUCBI ERBASU
								2.942,12	2.472,37	1942,12	2.472,37	8.18521	8.185,22	9.740,42	9.740,42	2022	SOMET-TIAB-UTl CFM-CONSTRUCUt ERBASU
1	1	5JNCS.8	FSll	8.02	DETECTOR DE FUM CU ASPIRAȚIE TIP VU 885 (IP54>	l	45.557.28	72.781.17	61460.65	72.781,17	61.160.65	202.483,47	202.483.47	240.955.33	140.955,33	2022	SOMET-TIAB-UTl CFM- CONSTRUCTH ERBASU
2	2	51NCS.8	FSll	8.02	TRANSPONDER 4IN/2OUT. CU SURSA AFERENTA	2	3,450.42	5.5 H.04	4.631,12	1 l.<i22.08	926225	15,332.18	30.664.36	18.24529	36.490,59	2022	somet-tjab-uti cfm- CONSTRUCTII ERBASU
1	2	51NCS.8	FSll	8.02	UPGRADE HARDWARE SI SOFTWARE	l	8.42126	12.820.28	10.773,34	12.820,28	10.773.34	35.667,12	3S.6G7.I2	42,443.87	42.443,87	2022	SUMET-UAB-UTI CFM-CONSTRUCni ERBASU

9					INST ANTIEFRACTIE								3.B497959
										79.911,28	67.152,34		25^22,80		307,642,13
I	2	5JNCS.9	FSll	9.02	CENTRALA ADRESABILA DE DETECȚIE SI AVERTIZARE EFRACȚIE	2	70J8JI	9.428.40	7.523,03	18.856.80	15.846.05	30,502,03	6L004.06	36.297.42	72,594,83	2021	SOMET-TIAB-UTl CFM-CONSTRUCni ERBASU
								475,73	399.78	951.47	799,55	1.539,06	3.078.11	1.831.48	3.662.95	2022	SOMET-TIAB-UTl CFM-CONSTRUCȚII ERBASU
2	2	5JNCS5	FSll	9.02	MODUL DE EXTENSIE PLUG-IN	2	639,60	856.80	720.00	1.713.59	1.440.00	2.771,84	5.543.69	3.29B.49	6.596,99	2021	SOMST-TIAB-UTI CFM-CONSTRUCȚII ERBASU
								43,23	36,33	86,46	72,66	139,86	279,72	166.43	332,87	2022	SOMET-TIAB-UTl CFM-CONSTRUCTU ERBASU
3	2	51NCS.9	FSU	9.02	MODUL DE EXTENSIE	7	2.325.91	3.115.75	2.618.28	21.810,25	18.327.94	10.079,83	70,558.82	11.995.00	83,965.00	2021	SOMET-TIAB-UTl CFM-CONSTRUCTII ERBASU
								15721	132,11	LI 00.49	924.78	508,60	3.56022	605.24	4236.66	2(122	SOMET-TIAB-UTl CFM-CONSTRUCTII ERBASU
4	2	51NCS-9	FSll	9,02	SWITCH DE DATE	l	11,359,68	17.524,57	14.726,53	17,524,57	14.726,53	56.694,13	56.694,13	67,466.02	67.466,01	2022	SQMET-TJAB-Urt CFM-DONSTRUCTH ERBASU
5	2	51NCS.9	FSll	9.02	SWITCH DE FIBRA OFTICA	l	12.852.00	17.867.65	15,014.83	17.867.65	15,014.83	57.804.04	57,804.04	68.786,81	68.786,81		SO.MEȚ-TIAB-ȚITI CFM- -■.CUNSTRUCTll ERBASU
																/Ct .
																■'f
					____________________________ToUl__					15,434-995,69	12970,583,57	--	181468.567,70		21.977.595,56	J>

PREDĂTOR

PRIMĂRIA SECTOR 4

PROCES VERBAL DE PREDARE - PRELUARE A LUCRĂRILOR DE CONSTRUCȚII PROVENITE DIN INVESTIȚII

OBIECTIVUL: EDIFICARE STATIE SUPRATERANA TUDOR ARGHEZI OBIECTUL: STATIA TUDOR ARGHEZI- Listă lucrări curenti slabi SECȚIA :ATC

										coef indirecte	0,203020781
Nr. Crt.	Cod Deviz (con Torni proiect)	Nr.	Denumire Deviz	Valoare cu TVA	Valoare fără	TVA (19 %)	Valoare indirecte	Valoare	Valoare
Nr. Crt.	Mag. Trons. D.O. Specialitate	Deviz	/Lucrare	Valoare cu TVA	TVA	TVA (19 %)	cu TVA	indirecte fără TVA	TOTALA cu TVA	Tara TVA	Constructor
1	FSI1.5INCS.1		Rețea de cabluri cu fibre optice	386.302,18	324.623,69	61.678,49	78.42738	65.90536	464,729,56	390.529,05	SOMET-TIAB-UTICFM-CONSTRUCTIIERBASU
1	FSII.5INCS.I	LLOOI	STATIA T,ARGHEZI Rețea de cabluri cu fibre optice	117.891,19	99,068,23	18.822,96	23,9343 6	20.112,91	141.825,55	119.181,14	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
2	FSI1.5INCS.1	LM001	Montaj echipamente FO	143.576,38	120.652,42	22.923,96	29,148,99	' 24.494,95	172.72537	145.14737	SOMET-TIAB-UTI CFM-CONSTRUCT1I ERBASU
3	FSU.5INCS.I	LLOOI	STATIA BERCENI Rețea de cabluri cu fibre optice	85,908,24	72.191,80	13.716,44	17.441,16	14.656,44	103.349,40	86.848,24	SOMET-TIAB-UTI CFM-CONSTRUCT11 ERBASU
4	FSI1.5INCS.1	LM001	Montaj echipamente FO	1.529,28	1.285,11	244,17	310,48	260,90	1.839,76	1.546,01	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
	FSI1.5INCS.1	LM001	DISPECERAT CENTRAL - Rețea cabluri cu FO	37.397,09	31.426.13	5.970,96	7,592,39	6.380,16	44.989,48	37.806,29	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
2	FSI1.5INCS.2		Instalații si echipamente de radiocomunicatii	690.554,30	585.348,15	111.210,15	141.417,02	118.837,84	837.981,32	704.185,99
l	FSI1.5INCS.2	LL001	STATIA TARGHEZI Inst radiocomunicatii	564.274,47	474.180,23	90.094,24	114.559,44	96.268,44	678.833,91	570.448,67	SOMET-TIAB-UTI CFM-CONSTRUCT1I ERBASU
2	FSIL5INCS.2	LM001	Montaj echipamente radiocomunicatii	58,185,68	48,895,53	9.290,15	11.812,90	9.926,81	69.998,58	58.822.34	SOMET-TIAB-UTI CFM-CONSTRUCT1I ERBASU
3	FSI1.5INCS.2	LLOOI	DISPECERAT CENTRAL Inst radiocomunicatii	69.792,91	58.649,50	11.143,41	14.169,41	11.907,07	83.962,32	70.556,57	SOMET-TIAB-UTI CFM-CONSTRUCTU ERBASU
4	FSI1.5INCS.2	LM001	Montaj echipamente radiocomunicatii	4.311,24	3,622,89	688,35	875,27	735,52	5.186,51	4.358,41	SOMET-TiAB-UTI CFM-CONSTRUCTII ERBASU
3	FSI1.5INCS.3		Instalații si echipamente de telefonie	544.415,10	457.491,68	86.923,42	H0.527,58	92.880,31	654.942,68	550.371,99
i	FSI1.5INCS.3.00-LL001	LLOO1	Instalații de telefonie - Dispecerat central	52.711,68	44.295,53	8.416,15	10.701,57	8.992,91	63.413,25	53.288.44	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
2	FSIL5INCS.3.02-LL001	LLOOI	Instalații de telefonie - Statia Tudor Arghezi	475.818,24	399.847,26	75.970,98	96.600,99	81.177,30	572.419,23	481.024,56	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
3	FSH.5INCS.3.02-LM001	LM001	Montaj echipamente	15.885,18	13.348,89	2.536,29	3.225,02	2.710,10	19.110,20	16.058,99	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
4	FSII.5INCS.4		Instalații si echipamente de ceasoficare	249.084,27	209.314,51	39.769,76	50.56938	42.495,20	299.653,55	251.809,71
1	FSI1.3INEE.4.02-LL001	LLOOI	STATIA TARGHEZI Inst ceasoficare	197.754,14	166.179,95	31.574,19	40.148,20	33.737,98	237.902,34	199.917,93	SOMET-TIAB-UTI CFM-CONSTRUCTir ERBASU
2	FSI1.3INEE.4.02-LM001	LM00I	Mont echipamente ceasoficare	20.833,69	17.507,30	3.326,39	4.229,67	3.554,35	25.063,36	21.061,65	SO>lEt-TIAB-yîlCFM-, cdNS.TRdCTîf ERBASU f
3	FSI1 .3INEE.4.00-LL001	LLOOI	DISPECERAT CENTRAL Ceasoficare	30.496,44	25.627,26	4.869,18	6.191,41	5.202,87	36.687,85	30.830.13	/JSOMET-TIAB-UTI CFM-'/CONSTRUQTff ERBASU
S	FSI1.5INCS.5		instalații si echipamente de informare dinamica a calatorilor	628389,50	527.97437	100.315,13	127.555,83	107.189,78	755.84533	05.164,1^ r	SOMET-TÎAB^UTÎ CFM-\ CONSTRUCȚIIERBA$U ț
1	FSIl .5INCS.5.02-LL0Q1	LLOOI	STATIA TARGHEZI Inst info calatori	310.042,33	260.539,77	49.502,56	62.945,04	52.894,99	372.987,37	313.434,7^	«'âO^’ț-ȚIAȘ-l^ ■^coi^tRb.cfn Fruasi/	rtf / _b1:7

2	FSI1.5INCS.5.02-LM001	LMOOI	Montaj echipamente info calatori	204.892,72	172.178,76	32.713,96	41.597,48	34.955,87	246.490,20	207.134,63	SOMET-TIAB-UTICFM-CONSTRUCTIIERBASU
3	FSI1.5INCS.5.0-LL001	LLOOI	DISPECERAT CENTRAL Info calatori	113.354,45	95.255,84	18.098,61	23.013,31	19,338,92	136.367,76	114.594,76	SOMET-TIAB-UTi CFM-CONSTRUCTII ERBASU
6	FS11.5INCS.6		Instalații si echipamente TVCI (televiziune in circuit închis)	1.080.339,30	907.848,32	172.491,18	219331,36	184.312,08	1.299.670,86	1.092.160,40	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
1	FS11.5INCS.6.00-LL001	LLOOi	Inst. TCVI - Dispecerat central	232,739,89	195.579,74	37.160,15	47.251,03	39.706,75	279.990,92	235.286,49	SOMET-TIAB-UTI CFM-CONSTRUCTH ERBASU
2	FSH.5INCS.6.00-LL001	LLOOI	Inst.TVCI - Statia Berceni existenta	38.463,82	32.322,54	6.141,28	7.808,95	6.562,15	46.272,77	38.884,69	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
3	FSI1.5INCS.6.00-LM001	LMOOI	Inst.TVCI - Statia Berceni existenta montare echipamente	234.192,38	196.800,32	37.392,06	47.545,92	39.954,55	281.738,30	236.754,87	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
4	FSI1.5INCS.6.02-LL001	LLOOI	Inst.TVCI - Statia Tudor Arghezi	536.355,80	450.719,16	85.636,64	108,891,37	91.505,36	645.247,17	542.224,52	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
5	FSI1.5INCS.6.02-LM001	LMOOI	Lista montare echipamente insLTVCl -Statia Tudor Arghezi	38.587,61	32.426,56	6.161,05	7,834,09	6,583,27	46.421,70	39.009,83	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
7	FSI1.5INCS.7		Instalații de control acces si taxare automata a calatorilor	638.023,19	536.153,94	101.869,25	129.531,96	108.850,39	767.555,15	645.004,33	SOMET-TIAB-UTI CFM-CONSTRUCT1I ERBASU
1	5INCS.7.00-LM.001	LM001	Lista cu cantitati de lucrări aferenta montajului la nivel central	274.283,96	230.490,72	43.793,24	55.685,34	46.794,41	329.969,30	277.285,13	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
2	5INCS.7.02-LL.001	LLOOI	Lista cu cantitati de lucrări statia Tudor Arghezi	274.984,85	231.079.71	43.905,14	55.827,64	46.913,98	330.812,49	277.993,69	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
3	5INCS.7.02-LM.001	LM001	Lista cu cantitati de lucrări aferenta montajului echipamentelor statia Tudor Arghezi	88.754,38	74.583,51	14.170,87	18.018,98	15.142,00	106.773,36	89.725,51	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
S	FSII.5INCS.8		Instalații de detecție, semnalizare si alarmare a incendiilor	1.026.159,97	86231930	163.840,67	208.331,79	175.068,75	1^34.491,76	1.037.388,05	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
1	5INCS.8.02-LL.Q01	LLOOI	STATIA T ARGHEZI Inst det incendiu	867.124,64	728.676,17	138.448,47	176.044,32	147.936,41	1.043.168,96	876.612,58	SOMET-TIAB-UTI CFM-CONSTRUCTIl ERBASU
2	5INCS.8.02-LM.001	LMOOI	Montaj echipamente detecție incendiu	124.810,64	104.882,89	19.927,75	25.339,15	21.293,41	150.149,79	126.176,30	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
3	5INCS.8.00-LL.001	LLOOI	DISPECERAT CENTRAL Inst det incendiu	34.224,69	28.760,24	5.464,45	6.948,32	5.838,93	41.173,01	34.599,17	SOMET-TIAB-UTI CFM-CONSTRUCTIl ERBASU
9	FSI1.5INCS.9		Instalat!! antiefractie	189.299,17	159.074,94	30.224,23	38.431,66	32.295,52	227.730,83	191.370,46	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
1	5INCS.9.02-LL.001	LLOOI	STATIA T.ARGHEZI Inst antiefracție	114.707,05	96.392,48	18.314,57	23.287,91	19.569,68	137.994,96	115.962,16	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
2	5INCS.9.02-LM.001	LMOOI	Montaj echipamente antiefracție	40.674,97	34.180,65	6.494,32	8.257,86	6.939,38	48.932,83	41.120,03	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
3	5INCS.9.0O-LL.001	LLOOI	DISPECERAT CENTRAL Inst antiefracție	33.917,15	28.501,81	5.415,34	6.885,89	5.786,46	40.803,04	34.288,27	SOMET-UAB^UTtO^I- CQHS^RUgni ;ERB ASU'

----“—¹			Total	5.438.477,18	4.570.148,90	868.328,28	1.104.123,86	927.835,23	6.542.601,04	5.497.984,13	-

PREDĂTOR

PRIMĂRIA SECTOR 4

PROCES VERBAL de PREDARE/ PRELUARE MIJLOACE FIXE PROVENITE DIN INVESTIȚII ECHIPAMENTE FARA MONTAJ

Denumire obiect; INST CURENTI SLABI- RADIOCOMUNICAT1I

Denumire contrachEDIFICARE STATIE SUPRATERANA TUDOR ARGHEZI

Sursă Finanțare:...................................................................................................................................

NrCtr	Denumire mijloc fix	preț unitar oferta lei far a TVA	Cant/bu c	Preț Unitar LEI fără TVA	TVA	Preț unitar cu TVA (19%)	Valoare totala LEI faraTVA	Valoare totala LEI cu TVA
	INST RADIOCOMUNICATII
NrCtr	Denumire mijloc fix
I	CONSOLA DE COMANDA	9.028,73	l	10.676,47	0,19	12.705,00	10.676,47	12.705,00
2	STAȚII RADIO PORTABILE	4.332,17	5	5.122,79	0,19	6.096,12	25.613,96	30.480,61'
TOTAL GENERAL							36.290,43	<13.185,61

Confirmăm predarea/preluarca MIJLOACELOR. FIXE provenite din investiții în valoare de

lei cu TVA.

PREDĂTOR

PRIMĂRIA SECTOR 4

PROCESVERBAL

DE PREDARE-PRELUARE A UTIL A JELOR/ECHIP AMANTELOR PROVENITE DIN INVESTIȚII

OBIECTIVUL: EDIFICARE STAT1E SUPRATERANA TUDOR ARGHEZI OH IE CTU L: STATIA TUD OR AR GU EZI-1NST ELE CTRIC E MT, CC, JT SI TE LEM ECANICA- LMi dc echipamente cu montaj 1 j 9 valori din lUtde de echipamente valori includ? C+M aferent SECȚIA: EE
Nr. Crt.	COD UTILAJ (rf. proiect)				DENUMIRE INSTALAȚIE / DENUMIRE UTILAJ	Cantitate (buc)		Preț unitar admis la decontare cu TVA	Preț unitar admis la decontare fara TVA	Valoare admisa la decontare cu TVA	Valoare admira la decontare (ara TVA	PU		PU	Valoare cu TVA	Anul dc decontare	CONSTRUCTOR
	COD UTILAJ (rf. proiect)						pu o ferii					Tara TVA inclusiv C+M	Inclusiv C+M	cu TVA Inclusiv C+M	induși? C+M
	Mag,	D.O.	Specialitate	obiect
					INST ELECTRICE DE M.T SI CC								2,736650214
1	2				Sil tem de telul; de medie teniiune IDkV					10,580.481,66	8.891,161,06		24.331.997.82		28.955.077,40
1.1	2	3INEE	FSll	1.02	celule Lmnifw static amonte (148)	2	125/100.00	18544943	155.587,50	370.298,25	311475.00	425.78 8,57	851.577,13	506.688,39	1.013.375,78	2022	SUMET-T1AB-UT1 CEM-CONSTRUCȚII ERBASU
1.2	2	3INEE	FSll	1.02	celule nderdislrilmlie (2,19)	2	134/100.00	198.479,86	166.789,80	396.959,72	333,579,60	456,445,34	912.890,68	543469,96	1.086,339,91	2022	SCIMET-T1AB-UT1 CEM-CONSTRUCȚII ERBASU
1.3	2	3INEE	FSll	1.02	celule transfer stație aval (3,20)	2	123.000,00	185.149,13	155.587,50	370,298,25	311.175,00	425.788,57	851.577,13	506.688,39	1.013.376,78	2022	SOMET-TIAB-UTI CFM-CONSTRUCT1I ERfiASU
1.4	2	JINEE	FSII	1.02	celule crup înmsfonnare-redresiirc (5,16)	2	189/100.00	279.945,48	235.248,30	559.890,95	470.4 9G,G0	643.792,31	1.257.584,62	706.1 IW	1.532.225,70	2022	SOMET-TIAB-UTI CEM-CONSTRUCTIt ERBASU
1.5	2	JINEE	FSII	1.02	celule transformator stație (8 J 3)		189.000,00	279.945.4 8	235.24840	559.890,95	470.496,60	643.792,31	1.287.584,62	766.112.85	1.532.225,7(1	2022	SOMET-TIAB-UTI CFM-CONSTRUCTH ERBASU
1.6	2	JINEE	FSII	1.02	celula de măsura (9.12)	2	77,250.0(1	114.422.16	96453/JF	228.844,32	192.306,15	263.137,33	526.274,67	313433.43	626.266.85	2022	SOMET-TJAB-ini CFM-CONSTRUCTII ERBASU
1.7	Z	JINEE	FSII	1.02	celula de cupla cu mtreraplQr (10)	1	120.000.00	177.743.16	149.3 64 JtO	177.743,16	J49.364JK)	408,737,02	408.757,02	4S6.420.86	486.420,86	2022	SOMET-TIAB-UTI CEM-CONSTRUCTII ERBASU
I.B	2	JINEE	FSll	t.02	celula de cupla fam intrcruplor (11)	1	104541.58	154.846,26	130,122,90	154.84626	130.122,90	356.100.87	356400,87	423.760,04	423.760,04	2022	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
1,9	2	31NEE	FSII	t.02	cărucior dc rezerva cu (ntreruptor , complet echipai	l	87.500.0U	129.604, J 9	108.911^5	129.604,39	108.911.25	298.052,00	298,052,00	354.681,87	354.681.87	2022	SOMET-T1AB-UU CEM-CONSTRUCȚII ERBASU
2	2	3INRE	FSll	1.02	Sbum de celule de curent continuu±825 Vc.c.
2.1	2	31NEE	FSll	1.02	celula sosire 4-825 Vcc (40,47)	2	196JKJ0.00	313.124,70	263430,00	626.249.40	526.260,00	720.094,77	1.440489,54	856.912,78	1,713.825,55	2022	SOMET-TJAB-UTT CFM-CONSTRUCTIJ ERBASU
2.2	2	JINEE	FSII	1.02	celula de alimentare centru (41+45)	5	234.44434	374.542.74	314.741,79	1.872.713,68	1.573.708.97	8GL3 38,20	4.306.691,00	1.024.992.46	5.124,9® J9	2022	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
2.3	2	3INEE	FSII	1.01	dulap-825 Vc.c. (50)	I	2IS.0Q0.00	J 43.47 8.63	288.637,50	343.478,63	288.637,50	789.899.88	789.899,88	939.980,85	939,9F»_t85	2022	SOMET-TIAB-tm CEM-CONSTRUCȚII ERBASU
2.4	2	3INEE	FSII	1.02	cărucior de rezerva, complet echipat pentru șina a 3*a	1	115.000,02	183,721.16	154.387,53	183.721,16	154.387,53	422.504.66	421504,66	501780.54	502.780.54	2022	SOMET-TIAB'UTI CFM-CONSTRUCTII ERBASU
2,5	2	JINEE	FSII	1.02	dispozitiv electronic Jc proledie împotriva electrocutării DEPEC	1	9G-.500.0U	128,500.37	107.983,50	128.500,37	107,983,50	295,513,07	295.5)3,07	351.660,55	351.660,55	2021	SOMET-TIAB-UTI CFM-CONSTRUCTH ERBASU
	2							2.824,94	2.373,90	2-824,94	2.373,90	6,496,5]	6,496,53	7.730.HK	7,730,88	2022	SOMET-TIAB-tm CFM-CONSTRUCTU ERBASU
		31NEE	FSll	1.02	Sistem de secționări ±825 Vc.c.«
3.1		31NEE	FSII	1.02	reparator de sarcina cu motor 3150A/+82SVcc (61 a 1,4 ;62a l ,4)	4	18.000,00	28.422.20	23.884,20	113.688,79	95.536.80	65.362.711	261.4511,80	77.781.61	311.124,46	2022	SOMET-TIAB-UTI CFM-CONSTRUCDI ERBASU
3.2	2	JINEE	FSII	1.02	separator tara sarcina cu molar 4000A/*S25Vcc (Gla2.3;62o2.3;62n2R,3R)	6	15.000,00	23,68547	19.903,50	142.110,99	119,421,00	54.468.92	326.813.51	64,818,01	388.9< S.O7	2022	SOMET-TIAB-UTI CEM-CONSTRUCT1I ERBASU
3.3	2	JINEE	FSll	1.02	separator manual scurtdreuhar 3 lS0A/+82$Vc.iî. (61 e6_t7;62a6,7)		9.500.00	15.000.60	12.605^5	60.002,42	50,422,20	34.496,98	137.987.92	41/15141	164.2CS.63	2022^/^	SOMET-TIAB-LITJ CFM-GGNSțfU CTIl.ERB ASU
3.4	2	3INEE	Fsn	1.02	dulap comanda/conlrol camera sedionori DI/D2	2	90.000,00	143.781.75	120.825,00	287.563.50	241.650,00	330.655.76	661.311.52	393.480J6	786,960,71	Afil	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
3.5	2	31NEE	FSll	1.02	oblon pi supravegherea izolației cablurilor de trudiune si a prezentei tensiunii la sine o 3-a iuta dc calea de ndure ȚDL/TD2	2	238.000.00	316.9234 K	266 J 22,00	633.84636	532.644,00	738.830.16	1.457.660,32	857.307,89	1.734.615.78	ir⁰¹'	SOMEL-TIAB-irn C1^-eoNȘT^UCȚli ERp ASE ■q-----^sr^r~~---J

		2							6.967.21	5.854,80	13.934,42	11.709,60	16.022,54	32.045,08	19.066,82	38.173,64	2022	SOMET-T1AB-UTJ CFM-CONSTRUCni ERBASU
	3.6	2	3ÎNEE	FSIl	1.02	casete de semnalizare prezenta tensiune la șina a 3»u, pț montaj in exTerwr IP55	[6	7.400,00	9.853.91	8.280.60	157.662,62	132.489,60	22.661,11	362.577'69	26.966,72	431.447,45	2021	SOMET-TlAB’im CFM- CONSTRUCȚII ERBASU
		2							216,63	182,04	3.466.04	2,912,64	498,18	7.970'88	592,83	9.445.34	2022	SOMET-TIAB-irn CFM-CONSTRUCȚII ERBASU
	3.7	2	3INEE	FSIl	1.D2	bobim de joanta 100DVc.c,i6000A	4	9.969.19	15.379.78	12.924.19	61.519.13	51.696,75	35368,98	141.475'92	42.089,09	168.356.3 5	2022	SOMET-TIAB’im CFM-CONSTRUCȚII ERBASU
	4	2	3INEE	FSIl	1,02	Grup transformator- redresor 20kV, 50Hz/825Vc.c»								0,00				SOMET-T1AB-UTJ CFM-CONSTRUCȚII ERBASU
	4.1	2	3INEB	FSIl	1.07	(ratufonna W de putere JJMHcVA. 20Z0,65kV, -50Hz	2	343.412.i3	460.029.12	386.579.09	920.058,24	773.158,18	1.057.931,75	7.115.853,50	1.258.938.78	2.517.877,57	2011	SOMET-TIAB-UTI CFM* CONSTRUCȚII ERBASU
		2							23J47.DB	19.451,32	46.294,15	38,902,65	33.231,47	106.462,94	63,345,45	126.690,90	2022	SOMET-Tf AH-UTI CFM-CONSTRUCT1I ERBASU
	4,2	2	3INEE	FSI)	1.02	redresurde putere O.GSfcV-SOÎlz/BZSVcx.^SOOA, 12 pulsuri	2	234.479 JO	347.309,39	291,856.63	694.618,79	583,713.27	798.709'52	1.597.419,04	950.46433	1.900.928,65	2022	SOMET-TIAB-UTT CFM-CONSTRUCȚII ERBASU
	s	2	31NEE	FSIl	1.(12	Sun a de tem tune iigu ra UPS 4 OOV *5DHz» pentru el rcultc secunda re												SOMET-TIAB-UTICFM-CONSTRUCTU ERBASU
		2	31NEE	FSH	1.02	Suna de leiuiune figura UPS SA 400V/400Vcc -50Hz. 16k VA pentru circuite secundare, autonomie la sarcina nominala, 100%, 20 minute	1	94.174.41	144,006,80	121.0L4J2	t44dJ06,80	121.014,12	331.173,31	331,173.31	394.096.24	394.05634	2022	SOMET-T1AB-UTICFM-CONSTRUCTU ERBASU
	6	2	31NEE	FSIl	1.02	Elctlropnhn cu caruriar poripahn manual	1	279,487,17	431368.88	362.494.86	431.36S.SS	362.494.86	992.021,63	992,021,63	1.186.505.75	1.180.5-5.73	2022	SOMET-TIAB-UTI CFM- CONSTRUCȚII ERBASU
	7	2	31NEB	FSH	M>2	Sistem de monitorizare ti limitare tensiuni de trnciiunc								0,00				SOMET-T1AB-UTI CFM-CONSTRUCȚII ERBASU
	7.1		31NEE	FSIl	1.02	Dulap monitorizare si limitare tensiuni	i	163.931^2	26 L 892.42	220.077.66	523.784,84	44045533	602.275,58	1.204,551,17	716.707.9-1	M3 3.4.5,89	2022	SOMET-TIAB-UTT CFM-CONSTRUCȚII ERBASU
	8	2	31NEE	FSIl	LOl	AUTOMAT PROGRAMABIL BUCLA DE TRANSFER MT	1	64.691,72	99.79838	83.864,19	99.79S.3S	83,864,19	229.506.94	229306,94	273.113,26	273. L 3 36	2022	SOMET-T1AB-UT1CFN1- CONSTRUCȚII ERBASU
	9	-	3JNEE	FSIl	1.(11	adaptare sch ema de comanda echipam existente la deconectare psi	1	91.329'48	140,892.88	118.39738	14RB92.BS	11839738	324.012.21	324.012,21	385.57433	385.5’433	2022	SOMET-T1AH-UTI CFM-CONSTRUCȚII ERBASU

	2					INST ELECTRICE J.T								11,9626095				SOMET-T1AB-UT1 CFM-constructii erbasu
											2.256.042,51	1,895.831,68		22679.09W		26389321,93		SOMET-T1AB-UT1 CFM-CONSTRUCTII ERBASU
	l	2	Î1NEH	FSH	1.02	TRANSFORMATOR DE PUTERE USCAT	2	393,595,00	547306.08	459.837,04	1.094.412,15	919.674.08	5.500.850,93	11.001,701'86	6.546.012,60	13.092,025'21	2022	SOMET-TJAB-UT1 CFM-CONSTRUCTII ERBASU
	2	2	31NEE	FSH	1,02	SURSA DE TENSIUNE SIGURA UPS	2	79,475.00	120.990.12	101.672,37	241,980^3	203.344,74	1.216.266,83	1.432.533.66	1,44735733	2.894.7-5.06	2022	SOMET-TIAB-UTICFM-CONSTRUCTI1 ERBASU
	3	2	31NEE	FSH	1.02	GRUP ELECTROGEN	1	478.404.62	708.609.57	595.467.87	708.609,57	595,467.87	7.123.349,61	7323,349'61	8.476.786,03	8,476,716'03	2022	SOMET-T1AB-Tm CFM-CONSTRUCTU ERBASU
	4	2	3INEE	FSIl	1,02	INST DEGIVRARE PT tLUM FAȚADA__________________________	2	27,768.00	42.S3S.14	35,998,44	85.676,28	71.996,87	430.63532	861.270,45	511.455.92	1.024,9,1'83	2022	SOMET-TI AB-UTl CFM* CONSTRUCȚII ERBASU
	5	2	3INEE	FSIl '	1.02	INST DEGIVRARE PT RAMPA LIFT ACCES A SI D	2	10.127,00	15,623.08	13.128,64	31.246,17	26.257,29	157.(152,83	314.105,65	tS6.B92.B6	373.715,73	2022	SOMET41AH-UTI CFM-CONSTRUCȚII ERBASU
	6	2	3INEE	FSIl	1.D2	INST DEGIVRARE PT RAMPA LIFT ACCES E	1	15.890,00	24.513.76	20,599.80	24.513.76	20.599^0	246.42732	246.427,32	293.248,51	293,248,51	2022	SOMET-TiAB-im CFM-CONSTRUCT1I ERBASU
	7	2	3INEE	FSIl	1.(12	RACK DATE 6U		1.344.00	2.073.41	1,742.36	E.293,64	6.969,45	2U.S43.19	83372.77	24.803,4<r	99.21359	2022	SOMEȚțlTAB-lifTcFM-CONSTRU CTll ERB AStf	< r -‘v
	s	2	31NEE	FSIl	1.02	SW1TCH ETHERNET	4	1,120,00	1,727,84	L451.97	6.911.37	5.807,87	1736933	69.477J0	20.669.50	82.677,99	2022 iV	StJMET-îlĂn-UTI CFM-CONSTRUCȚII ERBASU	*
	$	2	31NEE	FSIl	1.02		l	974,00	1,482,79	1.246.04	1.4B2.79	L.24 6,04	14.905.87	14.905,87	(7.737,98	17.737,98	30^	SOMET-TIAMZrtCFM-CONSTșOcTț’ erbasu'
7 /																	î*.	I, ; y X’’’ .	/ Cr ***

																	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
1	2	31NEE	FSH	LD2	1NST DEGIVRARE ZONA TREPTE ACCES A St D	2	7.945.00	12.095*21	10,164,04	24.190,41	20*328,08	12L58M2	243.176,85	144*690.22	289.380,45	2022	SOMET-T1AB*UTI CFM-CONSTRUCȚII ERBASU
2	2	3INEE	FStl	1.02	IN ST DEGIVRARE ZONA TREPTE ACCES B SI C	2	4.965*63	7.559,51	6.3 52.53	15.119,02	12.705.06	75.992,84	151.985*68	90.431,48	180.862*96	2022	SOMET-TlAB'Un CFM-CONSTRUCȚII ERBASU
3	2	31NEE	FSI1	1.02	INST DEGIVRARE ZONA TREPTE ACCES E	l	8.938.13	13.607,11	11.434,55	13.607,11	11.434,55	136.787,05	13678705	16277659	161776,59	2022	SOMET-TIAB-UTI CFM-CONSTRUCTH ERBASU
								-
3					SISTEM TELE MECANIC A ENERGETICA								1,1961861				SOMET-TIAB-UT1 CFM-CONSTRUCTH ERBASU
										3.319,978,44	2.789.898*10		3337,23729		3.971.312,37		SOMET-TIAB-UT1 CFM- CONSTRUCȚII ERBASU
1	2	5INCS.5	FSIl	1.OZ	SERVER SCADA NIVEL STATIE	l	2fi.353.47	36.638.62	30.788.76	36.638*62	3078876	36429.09	36.829.09	43.826.61	43.826.61	1022	SOMET-TIAB-UTI CFM-CONSTRUCTR ERBASU
2	2	5INCS.S	FSIl	1.02	SWITCH ETHERNET	2	3.165.00	4.40043	3.697.67	8.800.45	7495.34	4.423,10	8.846.20	5*263.49	10.526,98	2022	SOMET-HAB-Un CFM-CONSTRUCni ERBASU
3	2	5INCS.S	FSIl	1.02	CONSOLA DE PROCES	3	12.180.00	16*933.57	14.229,89	50.800*72	41689*68	17.021*60	51.064,80	20.255.71	60.767,12	2022	SOMET-TIAB-UTI CFM* CONSTRUCȚII ERBASU
1	2	5INCS.5	FSIl	1.02	SWITCH COMPATIBIL GRUPA SREN filSSO	3	fi. 120.00	8.508.50	7.150,00	25.525,49	21.449,99	8.552.73	25.658.18	10,177*74	30.533.23	2022	SOMET-TIAB-UTI CFM-CONSTRUCTlt ERBASU
5	2	51NCS.S	FSIl	1.02	CONVERTOR MEDIA PRORBUS	7	3.960.00	5.505,50	4.626,47	38.538.48	3238528	5.534,12	38.738,82	6.585 XiU	46.099.19	2022	SOMET-TIAB-UTI CFM* CONSTRUCȚII ERBASU
6	2	5INCS.5	FSIl	1.02	RACK NIVEL STATIE	I	12.370.00	19.08340	16.036.47	19.083*40	16.036*47	19.182,60	19.182,60	22*827.29	22.827.29	2022	SOMET-T1AB-UD CFM-CONSTRUCT1I ERBASU
7	2	51NCS.S	ren	1*02	RACK NIVEL STATIE MT/CC	4	2.160.00	3.333.37	2.800,22	13.329,07	11400*90	3.34939	13,398,36	3*986,01	15.944,04	2022	SOMET-TIAB-trn CFM* CONSTRUCȚII ERBASU
8	2	5INCS.S	FBI]	1.02	SURSA DE TENSIUNE SIGURA 1500VA	î	3.360,00	5415.15	4.298,45	5.115*15	4.298,45	5.141,74	5.141,74	6.118,67	6.118,67	2022	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
9	2	51NCS.S	FSIl	1.02	APLICAȚIE SOFT PE SERVER SCADA NIV STANE	I	273.200*00	41591066	349.505,01	415.910,66	34950501	418.073,03	418.073,03	497*506,91	-437.506,61	2022	SOMET-TtAB-tm CFM-CONSTRUCȚII ERBASU
10	2	5INCS.5	FST1	1.02	POST TELEGESTIUNE ENERGETICA	I	9.460,00	14*012,09	11.774,86	14.012,09	11.774,86	14,084.93	14.084,93	16.761.06	l6.7fil,0fi	2022	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
11	2	5INCS.5	FStl	1.02	APLICAȚIE SOFT TELEGESTIUNE	1	211.660.00	322,132.86	270.699,88	322.132,86	270.699,88	32380743	323.807,43	385*330,84	385,330,84	2022	SOMET-NAB-UTICFM-CONSTRUCUi ERBASU
12	2	51NCS.5	FSIl	1.02	CONVERTOR MEDIA FO SINGLEMODE	2	480,00	740,50	622*27	1.481,01	1.244,54	744,35	1,488*71	885.78	1*771,56	2022	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
13	2	5JKCS.5	FStl	1.02	CONCENTRATOR DATE DLMS	2	4.732.00	7.300,13	6,134,56	14.600*26	12469,13	7.338,08	14-676*16	8.732,32	17.46433	2022	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
	2	51NCS.5	FSH	1.02	CONTOARE DE ENERGIE	4	650.00	989,54	831,55	3.958,15	3.326,18	994*68	3*978.73	1.183,67	4.734,69	2022	SOMET-TIAB-UTI CFM* CONSTRUCȚII ERBASU
15	2	5INCS.5	FStl	1.00	POST DISPECER	2	38.500,00	25.720.12	21.613*55	51.440,25	43.227.10	25.853*83	51,707*66	30.766,06	6L.532J 1	2022	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
16	2	51NCS.5	FSIl	L00	SWITCH ETHERNET	2	3.024*90	4204,20	3.532,94	8,408*40	7.065*88	4.226,05	8.452,11	5.029*00	LO.O58,O\|	2022	SOMET-TIAB-UTI CFM-CONSTRUCȚII ERBASU
17	2	51NCS.5	FSI1	LM	PRELUNGITOR VIDEO STP	8	1.250*09	L 943*82	1.633,46	15.550.58	13.0617J	195393	15.631.42	2.325.17	18.601,38	2022	SOMET*T1AB-I_rn CFM-CONSTRUCni ERBASU
18	2	5INCS.5	FSU	1.00	prelungitor=tastatura	2	252.00	388,76	326,69	777,53	653,39	390.79	78137	465,03	930*07	2022	SOMET-Tt ABjUTI CFM= CONSTRUCȚII ERBASU
19	2	51NCS.5	FSIl	1410	Gateway ee/em	2	23.400,00	34.G59.92	29.125,98	69.319.83	58.251.96	34.840,09	69,680*18	41.459*71	82.91M2	2022	șrfMET-TtĂSUTi CFM-CONSTRUCȚII ERBASU
20		51NCS.5	FSIl	1*00	APLICAȚIE SOFT PE POST DISPECER EE/EM	2	276.700,00	426.845,80	358.693,95	853.691.60	717.387.90	429.064,71	858.129,43	510.587,01	I.O2M7W	2022 f' s-'-f	SOMET-TtAB-tfTl CFM-CONSTRUQTÎIEJU3ASU.

31	-	51NCS.5	FS11	1.00	ADAPTARE APLICAȚIE SOFT PE CONTROLLER	1	204.600,00	31J.63 9.69	265.243,44	315.639,65	265.243,44	317.380,51	317.280,51	377.563,81	377.553,81	2022	SOMET-TIAB-tm CFM-CONSTRUCTJI ERfiASÎJ
22	²	51NCS.5	FSI1	m	APLICAȚIE SOFT PE GATEWAY	2	Z44.72O.DO	377.533,46	317^55,01	755.056.92	634.510,02	379,496,03	758.992,05	451.600.27	903.20054	2022	SOMET-TlAB-tm CFM-CONSTRUCTJIERBAS1J
23	²	5INCS.5	Fsn	1.00	ANALIZE FUNCȚIONALE	1	16L6OO.OO	280,15743	235.426,24	280,157.23	235.426,24	281.613,59	281.613,59	335,120,18	335420,18	2022	SOMEF-TJAB-irn CFM-CONSTRUCTU ERJ3ASU
					INST DE ALIMENTARE CU ENERGIE ELECTRICA MT								6,8783135				SOMET-TIAD-UTl CFhL CONSTRUCȚII ERBASU
4	²									721.542,54	606.338,27		4.I7O.524JI		4,962.922,69		SOMET-TJAB-irn CFM-CQNSTRUCTll ERBASU
1					Celule de fidcr ENEL DY 696A de <îp compact izolație in aer cu prntcctie ta arc electric intern si vor fi echipate fiecare cu: Pe partea de camulatie primire: - întreruptor dcbn^ubH cu atingerea arcului in vid. IdkV. 630A - transformatoare de curent 600/5A • transformator de curent toroidal homoputar J 0071A Pe pirita de comutație secundara: - panou de pralielie si control linie ml conform specificație ENEL DV 901A2NC1	2	41.067,00	62.519,16	52.537,11	125.03 BJ2	105.074,22	361.361,46	722.722,92	430.020,14	860.040,28	2023	SOMET-TIAB-UTI CFM-CONSTRUCȚII ER13ASU
2					Puncte de conexiune (POL PC2), nipntcrane, independente, in anvelope din beton (complet eclupate), vor fi echipate fiecare cn: - compartiment pentru instalația de racordare - utilizat exclusiv de ENEL - compartiment sau nisa pentru instalai» de măsurare - la care are acces ENEL si beneficiarul - compartiment pentru instalațiile do ulilcaiu - utilizat exclusiv de beneficiar Pentru fiecare PC, instalația de racordare avea unnaloarea configurație (conform specificației ENEL DYEU3/RO Ed. 2/2013): 1 celula de linie " LE •* (DY 803/2 -l LE)> ma tricota 1623 2$ si l celula de linie " LE * {D Y 803/2 *1 LE)- matricola 162325. Toate celulele ml de mai sus vor fi prevăzute cu rezistenta + tetmostnl anlicoiidens, indicatori prezenta tensiune, precum si cu dispozitive RG-DAT lip GSTPOQțJM, matricola 160038 pentru comunicarea cu sistemul de tclcccntrol al E-Dbtributte	2	164350.00	250.201,02	210.252,96	500.402,03	420.505,91	1,446.164,72	2.892.329,45	1.720.936.02	3.441.872,04	2022	SOMET-TIAB-UTI CFM* CONSTRUCȚII ERBASU
3					Sistem de echipamente dc comunicnlii pentru integrare PC in sistem telectmlnd E* Distribuție, format din: Rack pentru comunicații do J9'\ Roulcr Rugged pentru comunicații 4U ’ CISCO: Swilch Rugged: Patch-panel fibra oplica cu conectori G30D0; Modul SFP CISCO GLC-FE-100LX-ROD DE TIP SM; Modul CISCO SFP GLC-nMOOFX-RGD	2	31,563,41	48.051.09	40.379JJ7	96.102,19	80.758.14	277J35.87	555.471,74	33fl.505.6B	661,01 U7	2022	SOMET.TIAB’UTl CFM-CONSTRUCTII ERBASU
	¹				Total					I6J78.045.15	14J8J.219.il		54,518.853,27		64J77.43F,40		£« ► ¹ . . .-1 X.
' * * PREDĂTOR X PRIMĂRIA SECTOR 4 -f / »>. L' \																		% Jl¹

PROCES VERBAL DE PREDARE * PRELUARE A LUCRĂRILOR DE CONSTRUCȚII PROVENITE DIN INVESTIȚII

OBIECTIVUL: EDIFICARE STATIE SUPRATERANA TUDOR ARGHEZI OBIECTULîSTATIA TUDOR ARGHEZI- INST LECTRICE JT, MT. CC SECȚIA: EE

	. . . __ coel indirecte														0.203O20781
	Cod Deviz (conform proiect)												Valoare TOTALA cu TVA	Valoare TOTALA fara TVA
Nr. Crt.	Mag.	Trons.	D.O.	Specialitate	Parte obiec t	Nr. Deviz	Denumire Deviz /Lucrare	Valoare cu TVA	Valoare fără TVA	TVA (19 %)	Valoare indirecte cu TVA	Valoare indirecte fără TVA	Valoare TOTALA cu TVA	Valoare TOTALA fara TVA	Constructor
							INST ELECTRICE J.T	20.558.316,70	17.275.896,38	3.282.420,31	4.173.765,52	3.507.366,00	24.732.082,22	20.783.262,38
1	FSI1.3INEE.2.01-LLOOI					LLOOI	Sistemul de joasa tensiune interstatia Depou Berceni - Statia T Xxxx Xxxxxxx	2.364.218,89	1.986.738,56	377.480,33	479.985,57	403.349,22	2.844.204,46	2.390.087,78	SOMET-TIAB-UTICFM-CONSTRUCTJIERBASU
2	FSIL3INEE.2.02-LL001					LLOOI	Sistemul de Joasa tensiune - Forța, iluminat, prize, electrosecuritate si protecție catodica -Statia Tudor Arghezi	14.737.716,27	12.384.635,52	2.353.080,75	2.992.062,67	2.514.338,38	17.729.778,94	14.898.973,90	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
3	FSII.3INEE.2.02-LL002					LL002	Sistemul de Joasa tensiune - Instalații electrice aferente echipamentelor de transport local calatori - Statia Tudor Arghezi	296.437,97	249.107,54	47.330,43	60.183,07	50.574,01	356.621,04	299.681,55	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU	i
1	FSIL3INEE.2.02-LLQ03					LLO03	Sistemul de joasa tensiune - Instalații electrice aferente echipamentelor de ventilație - Statia Tudor Arghezi	2,210.460,96	1.857.530,22	352.930,74	448.769,51	377.117,24	2.659.230,47	2.234.647,46	SOMET-TIAB-UTI CFM-CONSTRUCTH ERBASU
2	FSIL3INEE.2.02-LL004					LLO04	Sistemul de Joasa tensiune - Instalații electrice aferente echipamentelor sanitare -Statia Tudor Arghezi	862.740,04	724.991,63	137,748,41	175.154,16	147.188,37	1.037.894,20	872.180,00	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
	FSI1.3INEE.2.02-LM0OI					LM0O1	Sistemul de joasa tensiune - Montaj echipamente - Statia Tudor Arghezi	86.742,56	72.392,91	13.849,65	17.610,54	14.798,78	104.353,10	87.691,69	SOMET-TIAB-UTI CFM-CONSTRUCTÎI ERBASU
							INST ALIMENTARE CU ENERGIE ELECTRICA- ȘINA A3-A	676.445,67	568.441,74	108.003,93	137.332,53	115.405,48	813.778,20	683.847,22
	CRUI.2S1TR.0.O1-LL.0O3					LLO03	Demontări rețea aeriana de contact	181.317.23	152.367,42	28.949,81	36.811,17	30.933.75	218.128,40	183.301,17	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
	CRUL2SITR.0.01-LL.004					LLO04	Montări rețea aeriana de contact	495.128,43	416,074,31	79.054,12	100.521,36	84.471,73	595.649,79	500,546,04	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
								15.273.714,33	12.835.054,06	2.438.660,27	3.100.881,41	2.605.782,70	18.374.595,74	15.440.836,76
	FSI1.3INEE.I						DEPOU BERCENI Inst MT si CC	319.509,60	268.495,46	51.014,14	64.867,09	54.510,16	384.376,69	323.005,62	SOMET-TIAB-UTI CFM-CONSTRUCT1I ERBASU
	FSI1.3INEE.						Monta] echipamente	6.785,67	5.702,25	1.083,43	1.377,63	1.157,67	8.163,30	6.859,92	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
	FSIIJINEE. 1						INTERSTAȚIA	6.547.364,82	5.501.987,24	1.045.377,58	1.329.251,12	1.117.017,75	7.876.615,94	6.619.004,99	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
	FSI1.3INEE.1						STATIA T ARGHEZI Inst MT si CC	7.728.272,46	6,494.346,61	1.233.925,86	1.568.999,91	1.318.487,32	9.297.272,37	7.812.833,93	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
	FSI1.3INEEI						Montaj echipamente	671.781,77	564.522,49	107.259,27	136.385,66	114.609,80	808.167,43	£79.132,29	SOMET-TIAB-UTI CFM-CONSTRUCT1I ERBASU
							SISTEM TELEMECANICA ENERGETICA	541.415,12	454.970,69	86.444,43	109.918,52	92.368,50	651.333,64	547.339,19
	FSII.3INEE.3.00-LLO01					LLOOI	Dispecerat energetic centra!	63.391,19	53.269,9]	10.121,28	12.869,73	10.814,90	76.260,92	64.084,81	SOMET-TIAB-UTI CFM-CONSȚRUCTII ERBASU
	FSI1.3INEE.3.0O-LM0O1					LM001	Dispecerat energetic central - Montaj echipamente	6.646,37	5.585,19	1.061,19	1.349,35	1.133,91	7.995,72	6.719,10	SȘJVCET-TIAB-UTICFM-' CONSTRUCȚII ERBAStZ
	FSI1.3INEE.3.02-LL001					LLOOI	Statia Tudor Arghezi	456.670,70	383.756,89	72.913,81	92.713,64	77.910,62	549.384,34	461.667,51,	< SQMET-TIAB-UȚIJ2FM-CONSTRUja'rtlERBA’SU.
	FSI1.3INEE.3.02-LM001					LM001	Statia Tudor Arghezi - Monta] echipamente	14.706,86	12,358,70	2.348,15	2.985,80	2.509,07	17.692,66	14,867,7?.	SOMET-ȚlAȘ-tm CFM- ■ CONSTRICȚII ERBĂ4U	w >4! r;
	\| Ț \| ' [							3.525.609,20	2.962.696,81	562.912,39	715.771,94	601.489,03	4.241.381,14	3.564.185,8$
														z. 19 ......

Racord subteran medie NIT - UTi	1.804.637,06	1.516.501,73	288.135,33	366.378,83	307.881,37	2.171.015,89	1.824.383,10	SOMET-TIAB-UTICFM-CONSTRUCTI1ERBASU
Racord subteran medie NIT - TIAB	1.685.574,69	1.416.449,32	269.125,37	342.206,69	287.568,65	2.027.781,38	1.704.017,97	SOMET-TIAB-UTI CFM-CONSTRUCT1I ERBASU
Montaj echipamente - TIAB	35.397,45	29.745,76	5.651,69	7.186,42	6.039,01	42.583,87	35.784,77	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
Total	40.575.501,01	34.097.059,67	6,478.44134	8.237.669,92	6.922.411,71	48.813.170,93	41.019.4713 8

PREDATOR

PRIMĂRIA SECTOR 4

Șef Proiect.

întocmit,

Responsabil de Contract,

PROCES VERBAL DE PREDARE / PRELUARE MIJLOACE FIXE PROVENITE DIN INVESTIȚII DOTĂRI

Denumire obiect: INST ELECTRICE MT SI CC, JT, TELEMECANICA ENERGETICA Denumire contract: EDIFICARE STATIE SUPRATERANA TUDOR ARGHEZI

Nr Ctr	Denumire mijloc fix	preț unitar oferta lei far a TVA	Cant/bu c	Preț Unitar LEI fără TVA	TVA	Preț unitar cu TVA (19%)	Valoare totala LEI cu TVA	Valoare totala LEI fara TVA
1	INST ELECTRICE MT SI CC
1	ECHIPAMENT PORTABIL DE TESTARE PT RELEELE DE PROTECȚIE MT	316.194,34	1	404.509,05	76.856,72	481.365,77	481.365,77	404.509,05
2	ECHIPAMENT PORTABIL DE TESTARE PT RELEELE DE PROTECȚIE CELULE C.C.	316.194,34	1	404.507,42	76.856,41	481.363,83	481.363,83	404.507,42
3	TRUSA PORTABILA DE TESTARE/MASURARE A CABLURILOR SAU TESTER CABLU CU GENERATOR DE TON	76.107,90	1	97.364,84	18.499,32	115.864,16	115.864,16	97.364,84
							1.078.593,75	906.381,30
2	INST ELECTRICE JT
1	SCOPEMETER	16.615,00	1	21.255,58	4.038,56	25.294,14	25.294,14	21.255,58
2	TERMOMETRU CU INFRAROSU	669,00	1	855,86	162,61	1.018,48	1.018,48	855,86
3	LUXMETRU	750,00	1	959,49	182,30	1.141,79	1.141,79	959,49
4	TRUSA CHEI PROFESIONALA	950,66	1	1.216,19	231,08	1.447,27	1.447,27	1.216,19
							28.901,67	24.287,12
3	SISTEM TELEMECANICA ENERGETICA
1	TESTER PROFIBUS	1733,7	1	2.247,57	427,04	2.674,61	2674,61	2.247,57
2	TESTER CABLU UTP/STP SI COAXIAL	974	1	1.262,69	239,91	1.502,61	1502,61	1.262,69
3	LAPTOP EE	7350	1	9.528,30	1.810,38	11.338,67	11338,67	9.528,30
4	LAPTOP ATC	7350	1	9.528,30	1.810,38	11.338,67	11338,67	9.528,30
							26.854,56	_f 22.566,86
	TOTAL GENERAL						1'134.349,98-	951235,28

PREDĂTOR

PRIMĂRIA SECTOR 4

PROCESVERBAL

DE PREDARE - PRELUARE A UTILAJEL0R/ECH1 FAM ANTELOR PROVENITE DIN INVESTIȚII

OB LECTIV ULî EDIFICARE STATI £ SUP RATERANA TUDOR AkGHEZl OBIECTUL? STATI A TUDDR ARGHEZh Usta de «hlpxînrnle cu nwrtaj 1*0 9

lEM valori ttaiIHltte de schlpimenle retori Inclusiv C'+hlaferenl

SECȚIA 8 EM_______________________________ _ _____________________________________ _________________________________________________

Nr> Cri*	COD UTILAJ frCpmlcd}				DENUMI RE INSTALAȚIE ( DENUMIRE UTILAJ		CinlHa le (buc)		Prt< unitar «dnis ta decantare cu TVA	Frcl m^ar ndndsbt d atentare tara TVA	VelMmdndM U decontare cu TVA	Vdojre «dud» ta decontare fora	FU	imuvmiu	FU	Valaxtr eu TVA	Anul de decontare	CONSTRUCTOR
	COD UTILAJ frCpmlcd}							putCcil*					Un TVA hidttdvC+M	indiiitv OM	cu TVA Inclusiv C+M	IndmhCtM
	Mafr	D.O.	Spetim ale	Parte e4?itrt
I					LIFTURI									LDS42471
											242174235	1124.994,08		1240468*9$		3X61920.0$
l		ancj	FSJI	(3)2	UFTDE EXTERIOR ACCES "D^h		1	259.000,00	358355.77	301*13930	350355.77	30I439JQ	317X75,15	317X7525	377.79533	377.79533	2022	SOMET-HAIMmCFKL CONSTRl "CT7IERDASU
3	2	htlcj	FSH	1X2	UFT DE EXTERIOR ACCES "E*		1	259.000,00	338355,77	30143940	351355*77	30143930	317X7535	317X7525	377.795,55	371795,5$	2021	SOMET-'HAS-UnCFM-CONSTRUCni ERBASU
3	2	2IT1*C3	FSH	1X2	LIFT DE EXTERIOR. ACCES "A"		1	252450,00	373X1111	3L3J5UL	373X6231	313.05M	330.076*63	330J76.G)	393.743,19	3S>J.743.1il	2022	SOMET-TTAB-CTTCFM-CONSTRUC71IERBASU
4	2	ÎITLC4	ESII	IXÎ	LIFT DE INTERIOR AXE 1 T-l 3		1	240,700.00	304.524,68	323.129,99	314.524X8	323429.99	340X5187	340X5187	405304,05	405204,05	2012	SOMET-UAB-Un CU 1-coNsniucni erbasu
j	2	2ITLC.I	ESI!	1.02	LIFT DE INTERIOR AXE 25*16		1	240.700,00	314424,«	323.129X9	304.524,60	3234 29.99	340X5187	34OX5R07	403304,05	405204,05	2OZ2	SOMET-TIAJM/n CFM-CONSTRUCȚII ERRASU
6	2	2ITLC4	F5U	1X2	LIFT DE INTERIOR AXE34		I	226X00X0	334.749,62	201302,20	334.74942	20UOZ2O	296.56104	29636104	352X08.83	332.908,83	2022	SOMET-TIAH-Un CFM-CONSTRUCȚII ERBASU
7	2	211X0*1	FSH	1,02	LIFT DE INTERIOR AXE 34-35		I	2263)00.00	334.749X2	2(1302.70	334.749.62	2(130120	296.56104	29636104	352.908,03	352X00.83	2012	0 h fi Sg

X					ESCALATOARE									140(10802				SOMEnTTAB-CTlCFM-CONSTRUCȚII ERBASU
											3.088.430,04	1595320,04		2I3WSW5		3.731*0710)		SOMET-H AB-Un CFM-CONSTRLCTK ERBASU
I	2	2HLC	FSH	2.01	ESCALATOR DE EXTERIOR ACCES “ A“		2	310.250,00	431333X4	362X65.08	861666,06	7243130.15	437X06.07	<75*773.7.1	521.0(537	1042,17074	2022	SOMET-T1AB-CT1CFM-CONSTRVCTHERBASU
2	2	2JTLC	FSH	2XJ	ESCALATOR DE EXTERIOR ACCES TT		2	306.100,00	425563.79	357.616,03	<51427,50	715.231*26	431029*56	S64.059*H	5(4.113,17	LX2Î2J034	2022	S0MET-T1AÎMJ7T CFM-CONSTRUCTIIERDASU
3	2	2ITLC	FSH	2.01	ESCALATOR. DE EXTERIOR ACCES "ET		x	329.750,00	458*443,04	J85Z46XJ	456X4334	305.246,93	465.409*17	465X09*17	553236*91	553.D19L	2022	SOMET-TlAflAm CFM-CONSTRUCȚII ERBASU
4	2	JIUC	FSH	ZOI	ESCALATOR DE INTERIOR AXE 7-9		1	329400,00	450X96.27	304.95435	450X9627	304.95435	465.05632	465.05632	333X17X2	553X17.02	2C22	SOMET-TTAIWn CFM-CONSTRUCTIJ ERDASU
5	2	2ITLC	F31I	2.01	ESCALATOR DE INTERIOR AXS 27-31		1	329.500*00	451.096,27	384X54,85	45S.096Z7	384.954,85	465.05632	465,05632	553X17.02	353.417.02	1022	SOMEpȚTAB.irjl CRI. CONSTRUCȚII ERBASU
								329.500*00	451.096,27									SOMET-TlAIW.rn CFM-CONSTRirCTll ERBASU
3					iNsrnvAC									L7M338D				SOMETWB-URCFM-CONS1RUCT1IERBA5U
					SlfFl	AEACnVAflf					19I&S0I39	1290387*64		S.86I3923X		6.97X93115		SOMEMTAH-UnCFM-CONS7RUC711ERD ASU
L	2	4INEMt	FSIt	1.02	Vent «n tr i ftwl pe pomment	ÎOJXKMrtub/k		2M1Z1U	40.914,60	343(102	01.(2920	68.764,04	61.245*99	122X91*99	7228173	145,765X7	2012	SOMET-TÎAD^UTtCFJth CON5TRUCTU ERB^U
2	2	4INEMI	KH	1.02	clapei» «mitoc	MXhîMmm, Fur»	<	LMM2	1.401,77	1477*95	11,21443	9X23*64	109834	* 16.7(169	0.00	19.97116	2021	SOMEETlADAnt CFM- CONS7RUCTTI ERD ASU
						țUQîTATEEtECTHICA D« TRACTIUNf			70,73	SR44	565,14	475X9	[05.(0	047,01	0.00	1X07.95	2022	SOMET-TIAJ HJTT CFXh CONSTRUCȚII ERDASU
					sisrz	țUQîTATEEtECTHICA D« TRACTIUNf												SOMET-HAB-UTl CFM-CONSTRUCTII ERD ASU
	2	4INEM1	FSH	1.02	Veni cenVlfu tal pe petbmenl	aSJKrtmeub/h	I		dO,1)5*15	33,710,21	0023130	67.410.42	60X49,28	120X9156	0X0	14191728	2022	SOMCT-TUBXm CFM-CONSTRUCȚII ERBASU
3	2	4INEM1	FSH	1,02	UjiUale de tra tare a cr &e poitammt	L*KOOCme/h	1	200249,43	308.989*71	259455,22	617.979X2	519310,43	462333,71	925X67,41	0X0	1,100X3022	2022	SOMET-TIAJMUI CFM' CONSTRIMCITIERBASV
34	2	4INEMI	FSU	1,02	Sfatem tfeier eond IWV/V^H		4	77*609,61	119.728*84	100X1147	471915,35	401449.07	179224,01	716299,25	0.00	853X10,11	2022	SOMET/nABAm CFM-CONSTRUCTIt ERBASU
3-2	2	4INEML	FSD	1,02		5OO4C0mm	1	1303.95	ZOI 141	1X90,44	2X11.63	1X90.44	3X11.25	3X11.25	0.00	3.51339	2023	SOMET-TlAB-UTI CFM-CONSTRUCȚII ERBASU
33	2	4INEMI	FSI1	1,02	Rame hi laluieleDpLntcuiefVfla petMHU	3D0QdMXhnrc	2	1.92441	1970,19	2X95/16	5.94040	4.99 L92	4.446.15	839130	0,00	>0581.03	2032	SOMET-TI AB-UTl CFM-CONSTRUCȚII ERBASU
3.4	2	41NEMI	FSH	1*02	Rame ev itlurde opui* eu vo. pe wiiu	JOOQxlUOOnm	I	5-924,41	Z970.19	2X95*96	1970,19	2X95*96	4X4115	4X4115	0.00	5290.92	2022	SOMET-TIAB-UJI Oft 1-CONSTRUCȚII ERBASU
34	2	41NEMI	FSU	13)2	Rame tu lalutdt ooute cu wm pe cnuir	lOQftclWQm	1	1.924X1	2*970,19	2X95*96	Z97ZIP	Z4W*96	4X45*15	4X4115	0.M	5.290.92	2021	SOMET-TTAR-UITCFM* CONSTRUCȚII ERBASU
	2	41NEMI	FSH	1X2		SOQrfOOrwn	2	2.732.72	2474.33	244734	534166	4X9160	4.00327	8.00154	0,00	9527,71	2022	SOMET-TlAB*iniCEM-CONSTRUCTIl ERBASU
J6	2	4INEMI	FS1I	1.02		125Cil250mn	2	2,416.62	3437.92	3 225,1 S	7.67535	6X50.29	5*745,00	11X90*15	0.00	13X73,2!	2021	SOMET-TIABARI CFM* CONSTRUCȚII ERBASU
	I	4INEM1	FSH	IJ>2		30%15amm	2	1,176.12	1415.57	142549	3-631,14	3.05U7	Z717*76	5.435*5)	0,00	6.461.21	2022	SOMET-TlAB-im CR.^ CONSTRIXTII ERBASU
3.7	2	4INEM1	FSH	1.02		OZOOmm, fui 70	2	1.037.29	1476.13	1456.41	1376,13	LI 56X1	2X59.96	1059*96	100	2X5 L3S	2021	SOMET-TlAJMrțl'CBt; , CONSWCTUMUlAStf
4									69,44	5135	69.44	50,35	103*94	103*94	O.00	123,69	2022	SOM ET-TlAB-yTI CFM’ CONSTM>qtl( ERBASII
44	2	41NEML	FSII	1X2	CJjpeU anLilac_______	lOQiZDCrnnb	2	1.046.41	1X01,77	117795	4.2Q130	3.533*86	109134	1295*01	0,00	7,491.06	2021	SOMEL-ll^B-ințCFM- . CONSTRLțchl ERBASU , /
									70,73	SM4	212.19	17131	L05.H	317,63 0.00		377,98	2022	buMBi-iiA^M-iJJ Lj'kL CONSTRUCȚII ERBASU t

□Ț	¹	4INEM1	FSII	na	Rame cu NhizcEe epure tu serva, pe tubulatura	IDOalOOmm	1	1.04^53	1,605,9?	1.349.57	1XC5.99	1J49.S7	1404X4	2,404X4	0,00	2.860,80	2022	soMEKnAB-unmi- CONSTRUCH1EK1USU
J	2	4INEM1	psri	1,02	Apdim lip iplit	UOOQBTU, HR, 15m, WhlUE	1	13.Î8W3	20.486.55	17.21747	20.418.55	17,a 17.27	30X69,77	30.669.77	0X0	36.497XJ	2022	SOMEM1 AB-im CTM-CONSTRUCȚII ERBASU
	2	4INEMI	ren	1,01	Apdim OptpUt	31O0OBTU, HMSm, lUItlUE	1	13.380,B3	20.4M.tf	17.217.27	20.488.55	17.217,27	30X69,77	30X69.77	0X0	36.497.03	2032	S0MET-7IAfl4mC£M- CONSTR1K1ÎIER1JASU
6					5I5TEM3	RQSTTTWO												S9MCT-HAB4.rn CFM-eoNsmieni erdasu
	2	4MEMI	ren	1.02	Veni cen trlfotal pe VAuTaTura	)CXO0mc/h	3	1SJC549	21X40.05	U.1M.92	21.640,05	18.184.92	3aJ93,41	32J93.41	0.00	38.541.24	2022	SOMUr-UAB-UTl CFM-CONSTRUClIt ERBASU
7	2	4INEMI	FSIl	1X2	Unitele de Vaiere aer pepoitimrnl	L*U.OMraC/h	2		(97X08XC	166X57,82	197X0UI	166X57X2	295.805,11	295X05.11	O.OQ	352X08.08	2022	SOMET-71AB4JT1CFM-coNSTRuenr erbasu
	2	4INEMI	ren	1.02	Siihm de >cr «nd {VRVAW1		9	43JP31	65.59 Ml	55,119,08	196,775,13	l£5J57,25	98.115.72	294.557J5	0.00	350X23.01	2022	SPMET-TJAlWin cret-CDNSTWJCm ERBASU
	a	4INEMI	ren	1.02	Ap «lira Op iplit	IS^DOBTU, Cnv 1U1UUE	1	28,616,57	44.147,24	37X98.52	88JH4I	74.I97.U4	66X15.01	t3a.L70,0L	0,00	L57J«2,1\|	2022	SOMET-TlAJÎ-UnCFlk CONSTRUCnrERBASU
	2	41NEMI	FSJI	1X2	Rame cu kTuzdeQPMeeuienVrpeconrV	70ta700mm	1		2.599X4	2J8W	2.599.94	2.184.82	3191.91		0.00	4XJI.J7	2022	S3MKT-71UHm CEkP CDNSTXUCni EKRASU
	2	4TNEMI	ren	1X2	fliraecV\|iîutr1aauitCUrva,pec<n;U	7001?00mm	3	3.484X2	2X99.94	2.184.82	2599.94	2.UU1	3.891.91	3.891,91	exo	4.6J1J7	2032	SOMET-TMIÎ-tm cref-CDNSTRUCnr ER13ASU
	a	4INEML	ren	1x2	Rame eu laTuleltOpUwcuaenra, pe tubulaturi	950i5Mmni	3	2.50934	2J29.87	1X57.17	2329.87	! .957.17	3X17.63	3X17,63	0,60	4.150,28	a022	SOMET-ITAB-irn crei-CDNSTRUCTÎIERDASU
	2	4JNEMI	ren	14)2	Rame cir \|i tutele opuie cu wW, pe tubulaturi	$50xSOOmm	2	3.50934	2J29.87	1X57.17	4X59.74	3.915.75	3.417X3	6.975,27	oxo	8.300,57	2022	SDMET-TTAB-imCFM-CONS7M tCTI IER13ASU
	2	4INEMI	ren	14)2	Rame eu lituzde epure cu serve. pe mbulitol	ÎOChiOOmm	2	117645	3.^15.61	1X25.73	3X31,23	3X51.45	2.717.13	S .435,67	oxo	6.468,44	2022	SOMET-TtAB-Un CFM- CUNSlRUCniERBASir
	2	4INEMI	ren	1.02	Cbpeti intifoc pe tubulatura	MtttSMmra	2		2J3U2	X295J9	5,463,03	4J9Q.78	4X18.17	8.177,74	0,04	9.731,51	2021	S3M5T-71AB-U7T CFW-CDNSTRUCnl ERD/3SU
	a	4INEMI	ren	1412					I37JJ	1)5,82	275,65	231,64	106,31	4)2,63	0.00	491,03	2022	SOMET-71AB4JT1 CFlh CON5TRUCntER0/\SU
	2	4INEM»	ren	1.02	S\|SțEM4													S3MET4W3-Un CFhb CONSTRUCȚII ERJ] A5U
	2	4INEMI	ren	1.02	Vritate te Vi tare aer de plafon		1	«4 63,74	102X88,95	86293,23	102X81.95	86293,23	153.7P.4l	153.717.41	0.00	182.923.72	2022	soMFT-TUîum crep CONSTRUCȚII ERJ1ASU
	2	4INEMI	ren	1X2	Ap dtm tip >plit, tip W		1	tSJ)S^6	40.2U.93	33,793,21	46.213.92	33.793.21	60.197.12	60.197,12	0.00	71X34.58	2022	SOMET-TlAB-lHl CFM-CDNSTRUCm ERBASU
	2	4INEMI	ren	1.02	Ap dlm lip ipllt, Up VAF		1	7MM,t3	II3.ISSJ6	95X76.69	111.855,26	95X76X9	170.43153	170.4.U5J	0.00	202X14.71	2031	soMET-nAB-cm cret- CDNSTRUCTIL ERU ASU
	a	4INEMI	ren	14)2	Venlitater adaS pe tubulatura		2	1434,91	1,726,84	1.45M2	3.453,67	2.90225	2.584.94	5,169.81	0,00	6.152.16	2022	soMET-'nAwmmb CONSm^eniERBASU
	2	4INEMI	ren	1X2	Siitchtnl Cantr-a)		1	113400,51	2W.5SÎ.10	238.279.07	567,104.19	476,551.14	414,455.57	848.9) t.D	0.00	I.OI0J04.25	2032	Sț>MCT*71AB-UJl CFM-CDNSTRl fCIIl ERBiViU
	2	4INEM1	ren	i.02	Slft de monitorii» te itifridimiUl dsttdccnlrol		1	95434,11	146.766J0	12X332,86	146.766.10	113JJ2XG	aL9X971l	219X97.51	* 0.00	26).440.03	2022	SDMET-TlABAm CFht-CDNSTRUCni ERHASU
	2	4INEM)	ren	1.02	Clipeta intlfuc		1	1415,47	1.762.18	1.480.82	1.762.18	M80X2	2X37.85	2X37X3	Q.00	3.139,04	2U2I	SOMET-TJAB-UT1CFM-CONSTRUCTII EREiXSU
	2	4INEM1	ren	1.02					88,92	74,72	88.92	74.72	U1J0	133,10	0.00	158,39	2022	SDMET-TIAB-UT1CFM-CDNSTRUCnt ERBitSU
	2	4INEM1	reit	1.02	dipetaantifoc;		1	971,13	IJ0O.91	1.093,20	1J00.91	1.093^0	1.947^6	1.947X6	0,00	2 J 17,36	202J	S0MEr«71AB4ni CFKP construcții erjiasu
	2	4INEM1	ren	1.01					65,64	55.16	65X4	55.16	9W6	9U6	0,00	116,93	2022	SOMET-TIAB-UTICFM-CDNSTRUClllERBASU
	2	4INEM1	ren	1.02	Conector electric de petele		2	712,9»	1X14,68	911.49	2.169.15	1J2W	1,623X1	3,34736	0,00	3.164.35	2022	SOMEPTlAlMni CFM-0ONSTRUC11IERBASU
	2	4INEM)	ren	1.02								0.00						SPMET-TlABArn CFM-CONSTRUCȚII ERBASU
	2	4INEM1	ren	1.02	SISTEM 5							0,00						SOMET-TIAWH CFM* CONSTRUCȚII ERBASU
	2	4INEM1	ren	1.02	Clipei» antlfoc		30	1X17,27	1362,72	1,145.14	13.627.18	11.451.4)	X 039.51	2OJ9M3	0.00	24474X1	3021	SDMfT-Tl AB4H1 CRit-CONSTRUCȚII ERBASU
	2	4INEM1	ren	1,02					6(,76	57,78	£87.59	£77X1	W2.93	1.029X7	0,00	1^24,84	2022	SOMET.TIAB.Lrn CF1C. CONSTRUCȚII ERBASU
	2	4INEMI	ren	1.02	SISTEM4							OXO						SDMET-TIAB-Un CFM-0ONSTRUCT1J ERBASU
	2	41NEM1	ren	1,02	Ventunlrl hi\|el pa tubdetura		1	10407,47	15X25,38	I2X26J7	15.025.38	12,62637	22.491.83	22.491,83	DXU	26.765X8	2022	gOMET-TTAJl.UnCFM-CONSTRUCT11 ERBASU
	2	4INEMI	ren	1.02	Veni renlrlfueal țe ttfaditura		1	«77,44	907.49	762.59	907.49	761S9	1358.44	1X58.44	oxo	1X16,54	202)	SOMET-TIAB-Un CRI b OONSTRUCTTJ ERBASU
	1	dfNEMI	ren	i,na					45.79	38,48	45.79	31.48	6834	68,54	0.00	11,57	2022	soMCr-TtAS-un erei* CONSTRUCȚII ERBASU
	2	4INEMI	ren	1X2	Veni centrlFuial pe tubulaturi		3	677.44	907.49	762J9	907.49	76239	JJ58.44	LJtf.44	0.00	L.6t6.54	2021	soMCT-TUBArn erei-OONSTRLCTII ERBASU
	2	41NEML	ren	1X12					45,79	38.41	45.79	38.41	61.54	68X4	0.00	11,57	2022	suMEMiABAm crei-CONSTHUCTTL ERBASU
	2	4INEMI	ren	LX2	Comeclor dee trie de prrcie		1	712,94	1.085,42	912.12	1X85.42	912.12	1.62<79	1X24.79	0,00	1.933,49	2022	SOMETTlABtUTI CFM-CONSTRUCȚII ERBASU
	2	4INEMÎ	ren	1.02	dipetaantlfoc		1	1A1DX?	1.188.91	I.587J2	1.8 88.91	1.58732	X 127.55	2.127X5	0.00	3JG4J8	2021	SOM Er-flAB-tm CFM-CONSTRUCȚII ERBASU > <
	2	4INEM1	ren	1.02					95,31	IU,09	9SJ1	80X9	142X7	142X7	0X0	169.71	2022	SOMET-TTAB-Un Crei^'' CONSTRUCȚII ERIMSU 4
	2	4INEML	ren	1X1			3	3.008,4$	1350,90	1.135,21	4.052,71	3X05.64	2X22. M	6X66,59	oxo	7.219,24	2U21	CONSTRUCni£>UjĂSUA
	2	4INEMJ	fsu	LOJ					68, J 6	57,28	204,49	J71.14	102.03	306,10	0,00	364.2G	2022	SOMCT41 AB<yncrej> coNmucnrEiOjAsu
	2	4INEM1	ren	1.02			1	97X13	1300,91	tXM.M	tJOO.91	1XW.20	1.W7.35	J.SM7J6	0.00	2J17.J6	2021	£OMbJ-J JAh/lH 1 CFM-coNsmjejiiBiBASU i
	2	4INEM1	ren	1.02					65.64	55.16	K.6J	55.16	9I.2G	98.26	O.cw	116,93	2022	bUMbl»1 JĂț-t, Al CUM- s construcții erbasu ’
																		•4 \

1	4INEM1	FSIl	l.oj	Cbpeu JflUIcK pe mMitwi	1	3	3,1)17,28	137633	1.156.41	1375.13	1.156,4	2459,9	2459.9T	0,66	145IJ5	2021	SOMET-TTAH-UT1 m J. CONSTRUCȚII ERBASU
2	4WEMI	FSLI	1.01					69,4^1	5835	69.44	5135	103,9	103.9	040	111,69	2022	SOMEDnAD-tmCFhi-CONSTRUCT11ERBASU
2	4TNEMI	FSli	LOZ	SISTEM?							0,00						SOMET-TlAB-țFTl CTh CONSTRUCȚII ERBASU
2	4INEMI	FS1I	1.03	Vent centrifugal pe tubulatura			10407X7	(5.02538	12X2647	15,02538	12.62637	22X9133	21491.81	O.OC	26.765,28	2022	SOMET'TtAS-UTlCFM- CONSTRlfCTUERllASU
2	4INEMI	F3JI	1.02	Venternlrlfucal p* tubulatura			«77.44	907X9	76155	907X9	76159	1358X4	1358,44	0,00	1.616.34	2021	5OMET-7tAS4XnCRl CONSTRircilIERBASU
2	4INEMI	FSJI	1.02					43.79	33,48	45.79	38.48	68,54	68,54	0,00	81.37	2022	SOMRT>71A£Un7 CFXf. OOHSntVCTIIERBASlt
2	4INEML	fsii	1.02	Ventilator »lal pa lubulalur*		1	1.712.90	2388.34	2.007.01	238844	1007.01	3.575,1	3575J	Q.DD	4364,45	2021	SOMET-7W34H1CFM* CONSTRUCȚII EJU1ASU
2	4INEML	FSIl	1.02					120.5	10147	12U,5l	101.27	18039	180J9	0,N	2(4.67	2022	SOMET-TMfWJTl CFTkL CONSTRUCȚII ERBASU
2	4INEMI	ESll	1J)2	CcmrdW ele dric de ucr 1tt		1	597,73	m.oo	764.68	909.96	764.68	136115		0.00	1.620,95	2022	SOMET-TlAB-UncFM- CONSTRUCTW ERBASU
2	4INEML	ESN	1,02	OapK* antlFtac		1	1.410,07	1,188.91	1.58732	1.888.91	138733	2127,55	2.82755	0,00	3364,78	2021	SOMET-TlAB-irn cm- CONSTRUCȚII ERBASU
2	4INEML	FSli	1.02					9531	80,09	9531	80.09	WM7	142,67	0.00	169.78	2022	SOMEMTAKUnCFhN CONSTRUCȚII ERBASU
2	4WMI	FSIl	1.02	Uapeta afltifoc		3	lX»a,45	1350,90	1.135.21	445171	3X05,64	242120	6466.59	0.00	7.219.24	2021	fi h 2 x 38
2	4INEMI	FSIl	1.02					68,16	57,21	204.49	171.84	10103	306,10	0,00	364J6	2022	SOMET-TlAB-UnCFM- CONSIRlKTni ERBASIÎ
2	4CNEMI	FSIl	1.02	dipeU amifaepc «ifouMura		2	1.02739	1376,11	M 56.41	2.75125	231182	2459.96	4.119.91	0,00	4.90169	2021	SOM ET-T1AB-UT1CFM-CONSTRUCȚII ERBASU
2	41NEMI	FSIÎ	1.02					69,44	58.3$	138.87	116,70	103,94	207,88	040	24738	2022	SOM ET.ȚJ ABTITI CFM CONSTRUCȚII ERS AS V
2	4INEM1	rsn	1.02	SISTEM*													SOMEr-TlABTlTl CFM CONSTRUCntERBASU
2	41NEMI	FSIl	1.02	Veni centrifugal pa Luhulilura		1	2.65MB	3.560.61	23197,13	3566X1	1997,15	5338,94	5338,94	0.00	635144	2021	SOMET-TIAB-UTICFM-CONSTRUCTIt ERD ASU
2	4INEM1	FSIl	1.02					179,96	15143	179.96	15133	26939	26939	0,00	32057	3022	SOMET-T1AB-UT1 CFM CONSTRUCȚII ERDASU
1	4INEM1	FSIl	1,02	Cametar elevlr fc drpc«te		S	$97,73	909.SH5	764.63	4.549.12	3.82138	136115	6.1 IW	0.00	8,104.77	2022	H P p, □
2	4INEM1	FSIl	1.02	Crumtof tlcctrfc de perele		3	712.33	1.035.42	912.12	2470,8,3	132433	1.624,79	3.24957	0.00	3,166.99	2022	SOMET-TlAHAnt CFM CONSTRl’CTIIERI]A5ir
2	4INEM1	FSIl	1.02	SISTEM 9													SOMERHABArn CFM< CONJTIRl'CIÎIERHASU
2	4INEM1	FSIl	1X12	Veni centrifugal pe tuhula tura		a	2.G5MA	J 566.61	2,997.15	1566.61	199115	5338,94	533194	0.00	6333,14	2021	SOMRT4UB-UTT CFM CONSTRUCȚII ERBASU
2	4NEM1	FSIl	1.02					179,96	151.23	179.96	15131	26939	26939	0,00	120.M	2022	S0MET-7ZABUTI CFM CONSTRUCȚII ERDASU
2	4INEM1	FSIl	1.02														SOMET-TIAH-Un CFM CONS7RUC71IERBASU
2	4INEM1	FSIl	1X12	Cumctordectrlc de perete		s	$97,73	909.96	764,68	4,549.82	3.82138	136X15	6.110,71	0.00	IJO4.77	2022	SOMET-TÎAR-Ult GFM-CONSTRUCTIJERHASU
2	4INEMJ	FSIl	1.02	Cwtv«Ldt elrtbhc d* perete		2	712,93	1485X2	91112	1170.83	132441	1.624.79	3.249.57	9.00	3466.99	2022	SOMET-TTAD-UTT CFM- CONSTRUCTf 1ERBASU
2	4INEM1	FSIl	1.02	SISTEM 10													SOMET-T1A11-UTT CTXI-CONSTRUCTIIERBASU
2	4INEM1	FSIl	1.02	Vent axial In perete		1	3.73M?	231836	2406.98	238830	3406.98	3575.10	3575.10	0.00	4J5437	2021	soMCTnABArn cfm CONSTRl fcni ERBASU
1	4INEM1	FSIl	1.02					120,51	101.27	130.51	101.27	11039	11039	0.00	214,67	2022	SUMET-HAITUTI CFM CONSTRlfCTII ERBASU
2	4INEM1	FSIl	1.02	Vențuhl In perete		1	1782X7	23WJ0	2406.98	2388.30	1006,98	3575.10	3575.10	0.00	4154,17	2021	SOMET-TlAB-UnCFM CONSTRl'Cni ERBASU
2	4INEMJ	FSli	1.02					12051	101,27	130.51	101Z7	18039	($039	0,00	214,67	2022	SOMET-nAEATTl CFM CONSTRUCȚII ERBASU
2	4INEMI	FSIl	1.02	Yent Ub\| Inpeeete		2	17*247	2W&	2406.9$	238$,30	2.UH.y$	3375,10	3375J0	4,00	415437	2021	SOMET/nAIWn CFM-CONSTRUCnt ERBASU
2	4INEMI	FSli	1.02					120,51	101,37	120,51	*0127	18039	11039	0.00	214,67	2022	SOMET-T1AB-UT1 CFM CONSTRUCȚII ERBASU
2	41NEMJ	FSli	1.02			1	677X4	907.49	76159	907X9	76159	1358X4	J 358X4	0.00	1^16,5-1	2021	SOMET-TlAB-Un CFM CONSTRUCȚII ERBASU
2	4LNEM1	FSIl	1.02					45.79	11.41	45.79	38.48	68.64	68.54	0.00	81,57	2022	SOMET-T1AB-UTT CFht-CONSTRUCITI ERBASU
2	4INEMI	FSIl	1.02	□apeta antlfac		3	1,001,45	13 $0,90	1.115,21	445171	3X05.64	242120	646639	040	7.21944	2021	SOMET-TlAB-im CFM-CONSTRUCȚII ERBASU
2	4INEMI	FSli	LOZ					M.16	57,28	204.49	17134	10103	306,10	0,00	36446	2022	SOMET-ȚȚAB-tm CFM CONSTRUCȚII ERBASU
3	41NEML	FSIl	1.02	Oapeta anbfac		4	971.13	IJ00.91	1493.20	5303.64	437180	1.94736	7.789.44	0.00	9.269,44	2021	SOMETTTAB-UTl CFM CONSTRICȚII ERBASU
2	4INEML	FSI1	LOZ					65.64	55.16	26156	22034	98.26	393.04	0,00	467,71	2022	SOMETTlAB-UnCFM CONSTRUCȚII ERBASU
2	41NEMI	FSIl	1.02	Clipeli anbfec		1	973.13	1300,91	J .09340	1300,91	1.09330	194736	1.947J6	0,00	231736	2021	SOMETTIAITUT1 CFM COMSTRt'CTÎI ERBASU '
2	4JNEME	FSIl	1.02					65.64	$5.16	6544	55.16	9126	«8,26	0.00	116,93	2022	SOMEF-TlAB-UTl CFM CONSTHUCTO EBBASlty
2	4INEMI	FSIl	1.02			3	1X127,28	1376.15	1.156,41	4.12838	3.46932	1959.96	6.17947	o.no	7354,04	2021	SOMEȚ*71ABUn CFMy' , CONSTRVCIItEKBASjî V
2	4JNEMI	FSIl	1.02					69.44	5835	20831	175.05	10194	311.82	0,00	171,07	2022	buMU-ttAlMJJi 1* CONS7RUC1TIERUXSU
2	4INEM1	FSIl	1.02		•__________j	1	95Wo\|	U-M.w]	1.12(36	1334.89	1.121,76	1.991.23	199123	0,00	2377.90	20Z1	SOMET-TlAB-tni^r-CONSTRUCTU KMASU
																	A

2	41NEM1	FSI1	1.02				67,J<	36,60
2	4INEM	FSÎ1	1.03	SISTEM11
2	4TNEM	FSH	14)2	VentEEntrlfOxil sttubufilw»		1642.4	3.566,6	2.997.15
2	4NEM)	rai	t.02				179JN	151,23
3	4INEMI	FS11	1,02	Ventil in-perete		1.7S231	2.3*85	2.006,9*
2		FSH	J.02				12U.5	10137
2	4INEM	FSH	LOZ	Convertor bIkUIe dt perei*		712,«1	1,0* 5,4]	9IZ.J2
2	4INEMJ	K?IJ	1.92	□i petl intiict pe lubultluri		1.046,42	1.401,71	1.177.95
2	4INEMJ	FSH	J.02				70J3	59.44
2	4INEM1	FSH	1.03	Clipeli intime	2	- 1.0GI410	1.430.^7	1.20Z2S
2	4INEM1	FSll	1.02				72,19	60.66
2	4INEM1	FS1I	1.02	ClipeU inUfoc	1	571JJ	1500.91	14ÎW.20
2	4INEM)	rai	1.02				65^4	55,16
2	4INEMK	rai	1.02	Clipeli mufoc	1	3.017,24	1376.13	1.156.41
2	4INEMI	rai	1.02				69.44	51,35
2	4INEMI	rai	1.02	StmMU
2	4INEMI	rai	14)2	Veni ta perete	]	3.722,67	338*J0	24)00.9*
2	4JNEMI	rai	14)2				170.61	101.27
2	4INEM1	rai	1412	Convcttor ricclfk de perete	!	TJZ^S	14786.42	91L12
2	4INEM1	FS1L	14)2	CbPEU intiloc	]	571,15	130051	14)9530
2	4INEML	rai	1.02				65,64	55,16
2	dlNEMl	rai	1.02	Clipeli	2	1D174I	1376,13	1.156,41
2	4INEMI	rai	1.02				G9J4	5*35
2	4WEM1	rai	1.02	SlSttMU
2	4INEM1	rai	L02	Vent centrifugii pt lubUttun	1		J366.GI	2.997,15
2	4INEM1	Fsii	1.02				179.96	151.23
2	4INEM1	FSH	1.02	^nnir<rta> rt*rlrCc d<oerHe	i	SÎ7.73	909.96	764,6*
2	4INEM1	rai	1.02	Clipeli Mtifoc pe hibulllufl	1	UK6.41	1.401.77	1.177.95
2	4INEM1	rai	1.02				70.73	59.44
2	41NEMI	rsri	1,02	Cboet) »nl\|-foc	1	14»M£	135050	1.125.21
2	41NEML	FSU	1.02				6S.LG	57.28
2	41NEML	FSU	1,02	Clipele intr-fac	$	«7X11	1300,91	L09W0
2	4D4EMI	FSU	1,02				63,64	J5J6
2	4INEM1	FSLI	1.02	SlfTWU
2	4INEMI	FSH	1.02	VcntEcnlrtfMMl petubulilvr»	3	67X44	907,49	76X59
2	4INEML	rai	14)2				43,79	JJ.4*
2	41NEMI	rai	14)2	CJpeU intiîoc	1	1008.45	1350,90	(JJ5.2I
2	4INEMI	rai	1.02				68,16	57,2*
2	4JNEML	rai	1.02	Clipeli JnWfoc	I	S71,13	1300.91	14)93.20
2	4INEM1	rai	14)2				65,64	55,16
2	WEM1	rai	1.03	□ipeUAhUfoc	1	971,13	LJ0U,9J	1,09330
2	41NEM1	rai	C4J2				65,M	55J6
2	4INEMI	rai		dipeto enti foc pe tubulitwe	1	14327,21	1376.13	1.156.41
2	41NEML	rai	1.02				69.44	5835

6734	56,64		inO.FJ	O_hCC	H9.9	2022	SOMEF-TIAB-Un CFM-CONSTRUCTIJ ERBASU
							SOMET-TIAB-UTI CF\h CONSTRUCȚII ERHASU
33W.6	2.997,15	5331.W	5331.9	O.M	6353.3	2021	SOMEnUABAHT CFX(* CONSTRICTIIERUASU
I79.9C	136^23	2693	2693$	0,00	320,5	2022	SOMERTJAJMOl CFM-CONSTRUC1)! EW3ASU
2J8R3C	1M6,9B	337$,1	3.575J	o,oc	4.2543	2021	SOMET-T1ABAJT1CFM-CONSTRUCDÎERBA.SU
120,5	WU7	J1035	1103$	0.01	214.0	2022	SOMET-DAB-UD CFM> CONSTRUCȚII ERHASU
4.34 1,67	3,641.46	1.624,7$	6.499,14	9,00	7.733,9?	202Z	SOMET-DAJM/n CFM-CONSTRUCȚII ERSASU
2302,52	13 $$,91	2,0913-1	4496,67	o,op	4.994,04	2021	SOMITr-DAD-UTICFM. CONSTRUCȚII ERBASU
141,46	UM7	10531	211,75	O.00	25 L9$	2022	SOWET-T1AIMJT1 CFM-CONSTRUCDt BtBASU
2.16135	2.40430	1141.6	4 J 13.22	0.00	S.097.OJ	2021	SOMET-TlAlHrn mt-coNSTRUcnr erbasu
14431	12132	101.06	216.12	0.00	257.11	2022	SOMET-DABArH CFM-CONSTRlfCDI ERQASU
1300.91	1.093.20	1.9473 6	1.94736	Q.K	2317,36	2011	S0MCT*TMB4rnCfXb CONSTRlfCJllERBASU
65.64	55.16	91.26	91,26	0,00	116,93	2022	SOMET-DAB-UnCFM- CONSTRirCTlIERBASU
1376,13	1.15141	2.059.96	2^59.96	0,00	2.451.35	2021	SOMET-IMB-Vn CFM-CONSTRUCÎ11ERD ASU
69,44	$1,3$	103,94	103.94	0.00	123.69	2022	M3MET.TUB.Un CFM- CONSTRUCTIl ERBASU
							SOMET-TtAB-UTTCFM- CONmUCIU ERDASU
2JM.3O	w.w	3.57540	337540	0.00	4.2J4J7	202)	SOMET-TTAB-UTT CFM-CONSTRUCȚII ERJJASU
J20,Sl	101.27	11039	11039	0,00	214,57	2031	SOMET-TlAEMnT CFM-CONSTRUCT1J EJU3 ASU
(.015.42	912.11	U24.79	M24.79	0.00	1.933.49	2022	SOMET-TIAHAHT CFXL CONSTRUUniENiASU
t JW.9I	1.09J.20	1.94736	1.94736	0.00	231736	2021	SOMEMtAe-UTÎCFM- CONSTRUCD1ERB ASU
6$.W	55,16	91.26	91,26	0.09	116.93	2022	SOMET-TlAB-irTÎ CEM-CONSTRUCTI1ERDAMI
i 376.(3	1.156,41	2359.96	2.039.96	0,00	145135	2021	SOMET.TtAB.U7T CFM-CONSTRUCT11ERBASU
69.44	$135	103.94	103,94	0,00	123.59	2022	SOMET.TTALLUTl CFM. CONSTRUCȚII ERBASU
							SOMET-TtAB-UnCFM. coNsmcniEttB,isu
J.566,61	2,99115	5331,94	533194	0,00	635334	2021	SOMET-TUB-Un CFXL CONSTRUCȚII ERDASU
J 79,96	l$l,23	269.39	269.39	a.M	320,57	2022	SOMET.TtAlMJTTCrM. CONSTRUCȚII ERBASU
909.96	764.61	1362,1$	136115	0.0Q	1^20.95	2022	SOMET-TTAB-irn CfW* CONSTRUCni ERHASU
1.401,77	1.177,95	2WU4	109134	0.00	2.497,02	2021	SOMET-T1ABAID CFM-CONSTRLKmi ERDASU
70,73	59,44	10531	105.11	0.00	125,99	1012	SOMET-DABAID CFM-CONSlRUCTÎJ ERBASU
1.350,90	1.1354)	2.02120	102230	0,00	2.406.41	2021	SOMET-TlAUAm CFM-CONSTRUCȚII ERBASU
61,16	5741	10233	102,03	o.oo	121.42	3022	SOMET-D ABAJD CFM* CONSTRUCȚII ERBASU
GJW.55	5.466,01	1.94736	9.736,10	0,00	(1.516,10	2021	li II S z 38
31M0	275,10	9M6	49129	o.oo	SM.64	2012	SOMETDAB-UT1CFM. CONSTRUCDÎ ERBASU
							SOMET-DAB.UT1 CFM' CONSTRUCDÎ ERBASU
907.49	76159	135144	1.351.44	0,00	1,616.54	202)	SOMETr-TIAB-im CFX\|. CONSTRUCȚII ERBASU
45.79	31,41	61.54	6S.S4	0.09	11.57	2012	SOMET-nABArn CfKI-CONSTRtrcillERBASir
I3M.N	1.131.11	2322.20	24)2120	0.00	2.406.41	2021	SOMET-TIAM-lrn CfM-CONSnurCTU ERBASU
61.16	37.21	102,03	102,03	0,00	121.42	2022	SOMET.DABAnTCFM-CONS1RUCTII ERDASU
2.dOL,K2	2.116,40	1,94736	3.194,72	o.oo	4.631,71	2021	S0MET.DAB4JD CFM-CONSTRL’CTII ERBASU
13131	11032	9146	196.52	0,00	233.16	2022	SOMET-DABATn CFM-CONSTRUCȚII ERBASU S
13U0,9l	1,093,20	1,94736	1,94736	0,00	231736	2921	SOMET.T1ABAH1 CFM-^ ' . CONSTRUCTB ERBASU ’’ '
65,64	55,16	9136	9M6	0,00	H6,9J	2022	SOMW.TtAB-im ații. < S « CONSTRUCTllEgfiĂSU
1376.13	1456,4)	1059,96	1059,96	O.no	24513$	3O2L	soMET-DAH-înr-tni-CONSTRUCDÎ ERBaH,
69,44	5135	103.94	103.94	0.00	123,69	2022	SOMET-TlAlMrflCFH-CONSTRUCTli JhBASU

2	4INEM1	FS1I	1.02	SISTțM 15												SOMET-TlAB-tmeFM-CONSTRUCnt ERBASU
2	4INEM1	FSlt	LW	Vmt ccntrifoital pe Lubdatura	3	677*44	$07,49	762.55	907,49	76X59	1351.41	1358.4	0,00	L6I6.54	2021	SOMET-TIAB-Ull CFht-CONSTRUCni ERBASU
1	4INEMI	F5II	1.02				45,79	31,4	45.79	31*41	61.5	61.54	O.M	1137	2022	SOMET-TlAB-irnCFM- CDNSTRtXTUEahASU
2	4INEMI	ESI)	1.0J	Vent aihl In petele	1	1.752,17	231130	2.000.91	238U0	2.006*91	3375*10	3375.10	0,00	4JM.37	2021	SUM&F-’nAlM.rTț CfXI-CUNSîKl rCll \| ERD ASU
2	41NEMI	FSII	LW				120*51	101.27	120*5	101.27	110.33	180.39	0.00	214.67	2022	SOMET-T7AB-UTTCFM- TONSlRirCTllERlJASU
2	41NEML	FSII	LOZ	Conveder dcctrkdp perete	3	212,91	1.0X5*42	912*12	3.156*25	2,73635	1.624*75	4.87436	0.00	5300,48	2022	SOMET-JlAB-UJICFAh CONSTRVCniERBASU
2	4INEMI	FSU	1.02	Clapeta antlfoc	1	1,001,45	1350.90	1.135*2	\|J 50*90	LI3331	2.02L2Q	2.02120	0,00	2^00,4	2U2I	SOMET-ITAD-Un CFM-CONSTRUCTI) ERD ASU
2	4ÎNEML	FSU	1*02				61,16	57*21	61*16	57*21	102*03	102,03	0,00	121.42	2022	sOMErr-îtAn-im cfm* CONSTRUCȚII ERD ASU
2	4INEML	FSU	1.02	Clapeta aotifoc	1	971.13	1300,91	1.093.20	1*300,91	1.093.20	1.94736	1.947.36	0,00	2317.36	20Z1	SOMET-ȚIAB-UIT CfM-CONSTRUcni ERDASU
2	4ÎNEMI	FSII	1.02				65.64	55,16	65,64	55.16	91.26	93,26	0.00	116.93	2022	SOMET-TTAlMrn CFX1-CONSTXUCIU ERDASU
2	4INEMI	fsu	LOZ	Oapeta atali fae	2	1.027,21	1376*13	1.156.41	2.75225	2JJW	2059.96	4.119.91	0.00	4.902.69	2021	SOMET-TlAD-tm CFM-CCNSTRUUT11 ERDASU
Z	4INEML	FSI1	1.02				09.44	5135	131,17	116.70	103.94	207.18	0,00	24731	2022	S0MET4TAD-UÎ1CFM* CONSTRUCȚII ERDASU
2	4INEMI	FSU	LOZ	SlffTEM 16												SOMET-TÎAD-tm CFM- CaNSTRUCTUERiJASI.1
2	4INEML	FSII	LOZ	Veni tcnlrlFuialpe tubdatlira	2	552,24	1.181*83	993*14	2363.67	1516,21	1.769.11	3.531,23	0,00	4 2UI.49	202)	SOMET-TTAH-UTTCFM-CONSTRUCȚII ERB ASU
2	4NEML	FSII	LOZ				59,63	50,11	119*20	I00J2	1937	171,53	o.N	212,45	2022	SOMET-TTAD-Un CFM-CCNSTRUCTU ERB ASU
2	4INEML	FSU	LOZ	Convertor electric dt perete	4	197,72	909,90	764.61	3.639.16	3.051*70	1362,15	S/WW	u.w	63U.12	2022	SOMET-TÎAB-Un CFM-CONSTRUC77JERBASU
2	4INEMI	FSU	LDJ	Cânvettar electric de perete	2	712,91	1,085*42	912,12	2.170,13	1.124,23	1324.79	3349,57	0,00	3.166.99	2022	SOMET-TÎAD-Utl CFM* CONSTRUCȚII ERBASU
2	JTNEMl	FSII	1,02	Convertor electric da perete	Z	547,35	ULII	700.17	1.666.41	MOOJS	1.247.25	2^494.49	0,00	2.96«,4$	2022	SOMET-TÎAB-Un CFM- CONSTRUCTI1 ERB ASU
2	4INEML	FSU	1*01	SISTEM 17												SOMET-TlAU-irn CFM-CONSTRUCTU ERDASU
2	4INEMI	FSII	LOZ	VentunirTFuital pa tubulatura	1	2.612^1	JJGMl	2.997. ÎS	3,566.61	2597*15	5JJ1.94	5331,94	o.w	6353J4	2021	SQMCT-TTAB-tm CFM-CONSTRUCTI] ERDASU
2	4ÎNEML	FSII	1.02				179,90	151*23	179*96	I5L23	269*39	26939	0.00	3»,57	2022	SOMEF-TIAH-Un CFM* CONSTRC^TCI11 ERDASU
2	41NEML	FSU	1.02	Capela anUfoc	1	1.176,61	1*570.11	13243Z	1376*11	1324*52	2359.42	2359,42	0,00	2,107*71	2021	SOMCTTTADUn CFM* CONSTRUCȚII ERDASU
2	4INEMI	FSII	1*02				79.53	6M3	79*53	66*83	119.05	119,0$	0.00	141.67	2022	SOMET-TTAB-UT1 CFM-CONSTRUCȚII ERDASU
2	4INEMI	FSII	LOZ	Convertor elemkde perete	1	712,91	1.OSSM	912.12	1.085,42	911)2	132L79	3.624*79	O.W	1.933.49	2022	SOMET-TIAD-UTI CFM* CONSTRUCȚII ERDASU
2	dINEMI	fsil	1.02	SISTEM 10												SOMET-TTAJLUn CFM* CONSTRUCȚII ERDASU
2	4INEML	FSII	LOZ	Ventcanlrltatl pe tubdatura	1	tu.»	UllJl	993.) J	1,181,13	9933 4	1.76931	1.769.11	0.00	XI 05*25	2021	SOMETTÎABUn CFM* CONSTRUCȚII ERDASU
2	4ÎNEMI	FSII	1.02				5941	50*11	59*63	50.11	1927	19,27	0.00	106.23	2022	SOMET-TtAD-ltn CFM* CONSTRUCȚII ERDASU
2	4INEMI	FSU	1.02	Veni mir ifunl M tubulatura	1	573,44	907.43	76159	907*49	762*59	1J5M4	1358.4 J	o.oo	1^16,54	2021	SOMEȚ-TIAH-UÎT CFM* CONSTRt^CTU ERDASU
2	4INEMI	FSII	LOZ				45.79	3M1	45*79	31*41	6134	61,54	0.00,	11,57	2022	SOMEMTABAtnCFM* CONSTRlîCTlJ ERDASU
2	4INEM1	FSII	LOZ	Convertor electric de Perete	4	597,71	909.96	7641*61	3.639.86	3.05170	1362*15	5.441*59	0,00	6.413.12	2022	SOMET-TTAH-UTT CFM- CONSIRtTCTU ERDASU
2	4INEMI	FS1I	1.02	Convertor eîeetrk d* perete	1	717,95	1.015,42	91X12	1.015*42	912*12	1.624*79	1.624.79	0.00:	LW3,49	2022	SOMET-TIAU-Un CFM-CONSTRVCU1 ERDASU
2	4INEM1	FSU	1JQ2	Clapele anlifoc	3	972,15	U0D,9l	1,093*20	1300*91	l.WJJU	1.94736	I.5M7JG	0,00	2317,36	20ZJ	SOMEF*TIAB-U7t CFă 1-CONmUCTÎI ERDASU
2	4INEM1	FSII	LOZ				65,64	55,16	63,64	53*16	98.26	91.26	o.no	116.93	2022	SOMCr-HAU-Un CFM* CONSTRUCȚII ERDASU
2	4INEM)	FSU	L02	SISTEM 19												SOMET-HAU-UU CFM* CONSTRUCȚII ERDASU
2	4INEMJ	FSII	1.02	Vânt cenți \|6iri1 pe rubdatura	3	2.275*50	3.04936	X5^G	3.049,56	2562.66	4.364.96	4.564.96	O,00	5.432.30	3031	SOMET-TlAÎWJnCFM-CONSTRUCTIL ERDASU
2	4INEM1	FSU	1.02				153.17	12931	153.17	12931	23034	23034	0,00	274.10	2022	J. 3 li 66 £8
2	4INEM1	FSII	1,02	Eenvtrter electric de perele	2	997,73	90956	76443	IJ1W	UWJS	Mtel!	2.724.29	0.00	3.24 L91	2022	SOMLT-TlAIMrn CFM* coNmurniERBAst/
2	41NEMI	Fsn	1.02	Convertor electric de perete	2	712,91	1.0(5,43	911*12	2.179.13	UÎL23	1.624.79	3249.57	0,00	3.166.99	2022	SOMET-TlAB-tm CFM-CONSTRUCȚII ERB ASU
2	4INEMI	FSU	1*02													S0MET41AH-UTI CFM-CONSTRUCȚII ERDASU
2	4INEMI	FSU	1.02	5f»leni do aer «wd (V8V/VAH	3	159.775,42	292,721,42	245.990*27	292*728,42	245.990,27	431.191,U	431491*11	0,00	521.44^2$	2022	SOMET-77AB-Un CFM-CONSTRUCȚII ERDASU
2	4INEM1	FSU	1^2	Unitate de tratare a aerului de tiv»	i	66.563,74	101333,69	1515436	101333,69	15*15436	151.611,71	I5L6IU)	0.00	110.509*56	2022	SOMET-TIAB-UTI CFM- X^-CONSTRUCfil ERJ3ASy<
2	4INEM1	FSU		Slilctnde aer când (Vnv/VRfl	3	1S.X5J6	40313.17	33.792,58	40*213,17	33*792,51	60.196,00	60.196,00	0,00	71,633*25	2022	SOMET-HA1LUT1 CFM-CONSTRUCȚII EWStf? »
2	4INEMI	FSII	LOZ		Z	597*73	909.90	76LG8	IR 19.93	1*519.35	M 62.15	Z724.29	0*00	3,241*91	2022	SOMET-TlAB-Vp'CFM CONSTRUCȚII iRBASU
2	4INEM1	FSII	1.02		s	712*94	1.015.42	91XU	5.417*09'	4560,51	U2-I.79	8123.93	0.00	9.M7J7	2022	SOMET-TlABJtnWÎFM-CONSTRUCȚII ERBASU

2	4LNEMI	FSIl	1.02	Cetweeter electric dt perei*		712^1	1.06431	91L49
2	41NEML	FSIl	1.02	Veni ccnlrJ futil pt tubulatura		H2.21	14^03	1.143.11
2	4TNEML	EStl	1,02	Vini «ntrtfuB»l p* tubulaturi		«12.24	L^O.3	I.L45.H
2	4TNEMI	FSIl	L.OÎ	Vintcrntrifuial p* tubulatura		1,642.48	4,106,7	3.451.02
2	41NEML	FSIl	1.02	Ventadal de perele		3.762.6?	3.745,7	UIO.69
2	41NEML	ESII	1.02	Capela anii -foc		3.004,1»	l£4G,8!	MB.»
2	41NEMI	FSIl	1.02	Cfaptla antilx pe tubulatura		,112736	1310,46	1.26949
2	4INEMI	FSIl	14)2				TC.2	64,05
2	41NEML	FSIl	14)2	Clapele anUlocpe tubulatura	1	I.226J6	L4I4W	LJ 60.90
2	4INEMI	EStl	1.02				U92	69,66
2	4INEMI	FSIl	1.02	Oaoeta ant»lbc	1	2.16O.S7	2.394.24	2.4JÎ.15
2	4INEMI	FSIl	1.02				J40.M	12’72
2	4INEM1	ren	1.02	SintMil
2	41NEMI	FSIl	1.02	VintunlrlMlxlpe tufadatura	1	2.66146	3.W1	2.99W
2	4INEM1	FSU	1.02				179,%	151.23
2	4INEMJ	FSIl	1,02	Ventailil In perete	1	1.7423T	2JBU0	24106,91
2	4INEM1	FSIl	1.02				L20J]	101.27
2	4INEMI	FS1L	1.02	Ccmcior electric de perele	]	597.73	90^96	764.66
2	4INEM1	FSIl	1.02	Con rector electric d* perele	2	71196	1.0SS.43	912.12
2	4INEM1	FSIl	1.02	ChjaetllFltifoe	1	971.13	1J00.9L	L09J^0
2	4INEM1	FSIl	1.02				d5,d4	55,L6
2	4INEM1	FSIl	1412	ChpcU arati foc	S	1020,7*	1JG7,«	1,149,09
2	4INEM1	FSIL	1.02				09.00	57.96
2	4INEMI	FSIl	1.02	Clipeli *ntJ fot	1	996,»	1.334^9	1.121.76
2	4INEM1	FSIL	1,02				67JC	56.60
2	4INEM1	FSIL	1411	Clapetaam'foe	1	137M0	1.H9.72	LJLP.tO
2	4INEM1	FSIL	1412				79J0	66,56
2	«INEMl	FSIl	1.02	SISTEM 21
2	4INEM1	FSIL	1.02	Sitietndc aer cond \|VRV/VRf)	2	149.4W39	230.462,09	LOUUti
2	4INEM1	FSIl	1,02	Ventcentrlfufil peidiulilura	1		1J60.31	L.143.L1
2	4INEM1	FSIl	14)2	Vent untr Ifuial p« tubUaiura	2	X662.46	4.10^,71	3.451.02
2	4JNEMt	FSIl	1.02	Conveclor dcrfrlcde perete	2	597,73	909.96	764.66
2		FSJ/	14)2	Convechir electric de perete	S	71196	1.064.6*	911,49
2	4INEMI	FSIl	14)2	Clapei* anUfoc	2	3.066,00	MJ0.67	L 20125
2	41NEMI	FS1I	U02				72,19	60,66
2	41NEMI	FSIL	1412	Clapeti Mtifac pe tubulatura	2	3.226,76	14Î4U5	UM0.96
2	«M	FSIl	14)2				1Î.J2	69.66
2	4INEMI	FSIl	1.02	ClapeUMtifoe	1	197535	2^46,62	2224.21
2	4INEMI	FSIL	1.02				133*55	11223
2	4NEMI	FSIl	1.02	SISTEM 23
2	4INEMI	FSIL	1.02
2	4JNEM1	FSIl	14)2	camelor electric de perei*	10	71198	1,065*42	91112
2	4INEML	FSIl		ftnt cenb ifual P tubulatura		3.276,»	3.511.99	2.951.35
2	4WEML	FSIl	1.01	l/ent centf iMal pe tubufa lUf a		2-27E3o\|	■l.SH.Ssl	zjsi.îs]

5X2339	4.557,47	1.023X1	I41S39	O.(1D	9.660,11	2022	SOMmiAB-UTlCFM’ CONSTRUCȚII ERBASU
4.0I0.W	3,42934	XO3647	6401.12	0,00	7.269.49	2022	SOMETTIABAîll CFM CONSTRUCȚII ERBASU
4.010.92	3X2934	£036,27	6401,12	oxo	7259X9	2022	SOMET-TIABAmCFM- CONSTRUCT1I ERBASU
4.106.71	3X11X2	64 47.43	6447.43	0.00	73(5,44	2022	SOMET-TlAB-UTT CFM-CONSTRlfCTU ERBASU
2.749,72	23(0.09	4410,12	4416,12	0.00	4S9B41	2022	SOMET*TTAB-Un CFM-CONSTRUCTll ERBASU
1X46.H	1313.93	2X65,25	2X65,25	0.00	2,933X5	2022	SOMET-TTAB-UT1 CFM-CONSTRUCT11 ERBASU
(310,46	1.269,29	2301,04	2361.04	0,00	£6911.64	2021	SOMFT-TTAB-UTT CFM-CONSTRUCTU ERBASU
76,21	64,05	H4.O9	114,09	0,00	135,76	2022	SQMCTVnAD-UnCFM-CONSTRUCni ERBASU
1X43.31	1310.90	2X39.96	2X59.96	D,Cp	2 927,36	2021	90MET-TIAWT1 CFhl-CONSTRUCȚII ERBASU
ax»	«9X1	1244 2	(2442	0,00	147,71	2022	SOMET-TJABAmCFM* CONSTRUCȚII ERUASU
2X94,26	2X3X13	4332X9	4332X9	0,00	5455.66	2021	SOMCT-T1 ABA m CFM-CONSTRUCTTI ERBASU
140X4	12X72	21X61	211X1	o.oo	260.14	2022	SOMEr-TlAB-UTtCFM- CONSTRUCTTIERBASU
							SCMET-T1ABA/TT CFM-constri oii erbasu
1566X1	2.99733	533X94	533X94	0,00	6353,34	2021	SOMET-TMBAmCFM* CONSTRirCTU ERBASU
(79,96	15143	20939	26939	0.DO	J»37	2022	SOMET-TTAB-UTt CFX1- CONCTRVCHIERB ASU
231130	2X00X1	3.575J9	3.575.10	C.M	4354.37	2021	SOMET-TUDAm CFM-CONSTRUCTIJ ERDASU
120,51	JOI,27	10039	J1039	0,00	214X7	2022	SOMRT.TlAIWnCFM* construcții erbasu
909.90	704X1	136X15	136X15	0,00	1.620,95	2022	SOMET-TTAD-Un CFM- CONSTRUCTIl ERD ASU
2.170.13	M2W	1X24.79	3349.57	0.00	3.166.99	2022	SOMEMtAB-Uncfhl- CON^TRUCTU ERBA5U
1300.91	1X93.20	1.94736	1.947J6	0.00	£31736	2021	SOMET-T1 AII-im CF^J-CONSTRITO ERB ASU
05.04	55J0	9X26	91.26	0.00	116.93	2022	SOMET-TtAH-Unmi* CUNSTRUCtll ERUASU
«337,(0	5,745.46	2X44.92	10234.61	0.00	1X17^41	2021	SOMET-TTAB-im CFM-CCNSTRUCÎ11 ERUASU
344.91	219,90	103.21	5M.4I	0.00	6(4.53	2022	SOMET-TtAB-UncFM-CONSTRUCTU ERBASU
1334,19	1.121,70	1X91.23	1.991.23	0.00	2377,90	2021	SOMET-TUB-Un CFM- CONS7RUCT1J ERUASU
6736	56,60	J 00.13	100.13	0.00	1(9,91	2022	SOMET-TÎAB-UnCFM-CONSTRUCTU ERUASU
1.569,72	1J19J0	2349.75	2349.75	o.ao	2.796.21	2021	SOMET-TÎAB-UTT CFM* CONSTRUCȚII ERUASU
79.2D	05.50	111,56	111.56	0.00	143.09	2022	SOMST-TTAB-Un CEM-CONSTRUCTI1 ERUASU
							SOMEMTAHArnCRb CONSTRUCȚII ERB ASU
230.41X0?	193X1X43	345X13,11	345X13,11	o.go	410566.52	2022	SOMET-TIAH-im CRI- CONSTRt<TI1 ERB ASU
2,729,01	X2M.23	2X36.37	4X7X55	0.00	4.14633	2022	as Z Si it h
1X13X2	6X0X03	6,147,43	12394.M	a,oo	14X3071	2022	SOMET-TLAB-UTimV CONSTRUCȚII ERB ASU
LSI 9.93	1.52935	130X15	2,724.29	0,00	3.241,91	2022	SOMET-TtAB-UTT CFM-CONSTRUCT11ERBASU
5X3339	4.537X7	1X23,01	1.1IXJ9	0.00	9.660,11	2022	SOMCT-TTAD-Un CFM-CONSTRUCni ERBASU
1,4] 0.67	1X0X25	2.HL0I	2.141.61	0,00	2.544,52	2021	SOMBT-TÎAB-UTÎ CFM* CONSTRUCȚII ERBASU
7X19	60.66	101.06	101.06	0,00	m,59	2022	SOMET-TtAB-Un CFM* CONSTRUCȚII ERBASU
1X4335	1310.96	2.439,96	2X39.96	0,00	2.92/36	2021	SOMET-TlAfl-im CFM-CONSTRUCTU ERUASU
1X92	09,01	124.12	12442	0.00	147,71	2022	SOMET-TTAB-UTT CFM-CGNSTRUCÎ11 ERBASU
2X40J2	232431	3.96X01	3.96X01	0.00	4,7(4.17	2021	SOMCT*TÎAB-irnCFM- CONSTRlfCTlJ ERBASU
13335	11X23	199.91	199^2	0,00	237.90	2022	SOMET-77Afl-Un CFM- CONSTRUcni ERB/3SU
							SOMET-TlABATn CFM* CONS7RUC7TI ERBASU
							SOMET-TlABAm CFM* _y CONSTRUCȚII ERBASU /*
(0.854,17	942 M 3	1X24,79	16347X6	0,00	19334,95	2022	SOMUT-TlAB-im CFM-<^r ; CONSTRUCȚII ERBAStî /
3.51 1.99	2.951.25	5357,11	5357,11	0.00	6256.05	2022	SOMET-TlABAm CR(P CONSTRUCȚII ERBXȘU *>
3311.99	2,951,25	5357.11	535741	0,00	6256.05	2022	SOMET-TlABAm dRtf* CONSTRUCȚII ER^^SU

rz		41REM1	FS\|t	1.02	Clipeli inWfftc		3.31M7	1.762.1»
LZ	1	4INEM1	ESIt	1.02				81.92
	2	4INEM1	FSU	1.02	dtpH* mtif«		3.311.17	mbmo
	2	4INEML	FSU	1*02				75.11
	1	4ÎNEMI	FSU	1.02	Sipet* entlfoc		L079^9	1.445.53
	2	4INEML	rai	L01				72,94
	2	41NEMI	rai	1.02	d>peta In ti Fee pe tubulaturi		1.170,52	IJ76JS
	2	4ÎNEMI	FSU	1.02				79,53
	1	41NEMJ	rai	1.02	Sipet» «ntlfocpe lubulttura	3	3.126,76	1.64335
	2	4INEM1	FSlI	1.02				S292
	2	4INEMJ	rai	1.02	SSTEMZ4
	2	4INEM1	rai	1.02
	2	4INEM1	rai	1.02	Conveclar electric de perete	3	631,71	064,60
	2	4INEMI	rai	1.02	Comete* dectriede perele	11	713,9»	1.065.42
	2	4INEMI	rai	1.02	VentccntrlfURalpe tllEndltUFl	1	X0G2.41	4,107,45
	2	4ÎNEMI	Esn	1-02	V«nt centri funii pe tub pituri	1	2.MM»	4.107,45
	2	4INEM1	rai	1.02	VentcenirlMilpe tubdalwa	3	1.27E.H	5.511,99
	2	4INEM1	rai	1.02	dipeta «ntifocprtububftffe	3	j.pț&Oo
	2	41NEM1	FSIl	1.02				72.19
	2	4INEM1	FSIl	1.02	ChpeU antifoe	2	1-315,47	L76J.U
	2	4INEM1	FSIl	[.02				88.97
	2	4INEMI	rai	1.02	Clapele ahllfec	2	1J1X17	1.460.50
	2	4INEMI	FSIJ	LOZ				75.11
	2	41NEML	FSU	1.02	dapeta anUln	2	1.079.09	J^45₊5J
	2	4INEML	ESN	1.02				72,94
	2	4ÎNEMI	rai	1.02	Sipet» irrtlfocpe tubul»tura	1	3.116.7S	1.64J.H
	2	4INEM1	rai	1.02				6192
	2	4INEMI	rai	1.02	SfSîtMZS
	2	4INEMI	rai	1.02	Convccfear eteclrle de perete	10	73 Z.SS	1.015,42
	2	4INEM1	FSU	1.02	SirftM 20
	2	41NEMI	FSU	1.02	Onvectet ekclrk de perete	10	712^4	KS5.42
	2	4ENEMI	rai	1.02	5intM 27
	2	4INEM1	rai	1.01	Ventililor axial pclububtura	l.M	ITiM?	23SUU
								120,51

					HSTSAhITAIUSI P5I

1	2	4INEM	FSU	2.01	RF7ERVOR 1X1X l MC 1S MODULE Vu-1 apt jwlabih ai hcendiu	1	L77.6S0.00	274.2J<97
2	2	4INEM	FSU	2.01	REZERVOR APA POT.VDILA Vu-l.5mc	2	15J7.00	2J65_t47
3	2	4INEM	FSU	2.02	GRUP DE POMPARE Up’JdmtA: Elo^&SmCA	1	JS.GM.xx	xxxxx,13
4	2	4INEM	FSU	2.02	CRUP DE FOMPARE O-niCTIl: 1 lp««niCA	1	12J9J.00	1645166
S	2	4INEM	FSIl	2.02	RECIPIENT DE H1DROFOR ÎNCHIS V-3WL ST INST ALIhl APA	î	L4Î9.C0	2.296,17
6	2	4INEM	rai	2112	RECIPIENT DE HIDROFOR ÎNCHIS V-MOL PT1NST INCENDIU	l	766.00	1.164,22
7	2	4CNEM	rai	2.02	ELECTRO VAN A D-Sftiun 1	1	6JW.66	9^64,10

1.4(10.12	L76XIB	1,410,12	2437.15	2417.15	0.00	3.13944	2021	SOMrMlAfrUTlCFM-CONSTRUC111ERBASU
7172	11.92	74.72	133.10	IM. 10	0.00	«5139	2022	SOMET-TlAlMni CRI-CONSTRUCȚII ERBASU
1X50.64	1.451.50	(350.14	2.221.1	2221X1	0.00	2451.53	2021	SOMET-TIAB-im CFM-coNSreticniERBASii
6X11	75.11	63 Jl	11X43	HX43	0.00	133.7$	202*	SUMET-TÎAB-UTl CRI-coNsmxrnieRn asu
1214.73	437159	3X4X19	2.163X5	6491.54	0.00	7.724.94	2021	S0MET-TTAB4JTT CR1- CONSTRtîCni ERBASU
61,25	211.11	113.11	IU9J1	327.55	0,00	319.71	2022	sOMET-TOB-irn cfh-CCNSTRUCT11ERBASU
1324.52	147111	1324,51	2359.42	2359.42	0.00	2.107.71	2U2\|	SOMET-TÎAD.UTf CRI-CONSTRUCȚII ERIMSU
66.83	79.53	66.13	H9.05	119.05	0.00	14147	2022	SOMEMIAD-UD CRI-CONSTRUCȚII ERBASU
1310.96	1J643.35	U 10.96	2459.96	2459.96	0.00	2.92736	2021	soMET-TiAB-irnmt- CONSTKUCntERBASU
0£	12.92	694 B	124.12	(24.12	MO	147,71	2022	SOMEPTlAlMmCRt-coNsTRucnr erbasu
								SOMET-TlABAm CRI-CONSTRUCni ERDASU
								SOMET-TUa-UB CR\|-CONSTRirCTlIERDASU
11X76	964,10	11X76	1.444X3	1.444.23	0,00	1.711.64	2022	SOMET-TZAB-UnCRI-C0NSTRICTJER13A.SU
91X12	11.939.59	10.03X27	1X24.79	17.17264	0.00	21X6X44	2022	SOMET-TAB-UT CRI-CONSTRUCT11ERBASU
3.451,64	4.107,4$	3.451,64	6.14X54	6,14134	0.00	7.316,76	2022	SOMET-T AD-Un CR J-CONSTRUCTH ERBASU
MS 144	<107.45	3451,64	6.141,54	6,141,54	0.00	7.316.76	2022	SOMET-T1AJ3-UB CRl-CONSTRUCTH ERBASU
2951,15	3311.99	2451.25	5357.11	5.257.11	0,00	6.256,05	2022	SOMEr-TUSAm CFM-CONSTRUCTJI ERBASU
1.20X25	1.430,67	1.30X25	2141X1	21414)	0.00	2.54X62	2021	SOMCT-TlAH*im CFM-CONSTRUCTll ERBASU
60,66	7X19	6046	10X06	10X06	O.0D	121.59	2022	SOMET-TIAB-IRICFM-CONSTRIXTTI ERBASU
UBO32	332436	2.96145	2.63745	5*75.70	0,00	6X71.01	2021	SOMET-TtABArîT CFM-CONCTRtCni ERliASir
74.72	17X13	149.44	133.10	26020	0.00	516.71	2022	SOMET-TIAHATl CRJ- CONSTR(îCTTl ERBASl 1
1350X4	2.977.01	2.501.69	242X11	4X5635	04 D	5303X6	202»	SOMET-TTAB-trn CRN CONSTRUCȚII ERBASU
63.11	150.21	12X23	11X43	224,16	0.00	267.51	2022	SOMET-TlAB-UTICRf-CONSTRUCni ERBASU
1X14,73	2X9 LW	2429.45	2.163,15	4327.70	11,00	5X49,96	2021	SOMEr-TAJMJnCRt-CONSTRUCTU ERBASU
W.29	H$JB	12X51	109.1B	2HJ6	040	Z$9X5	2021	i! P Os m S si fes c r
1310.96	1X4335	1310.96	2459.96	2459.96	0X0	2.92730	2021	S0MET-71AB-UJ1 CR[-CONSTRUCni ERBASU
£9.61	1192	69.61	124.12	124.12	0.00	H7.71	_L 3022	SOMET-TMUAUT CRI* CONSTRUCȚII DlBASU
								SOMET-TlABAmCFM-C0NSTRUC1TI ERBASU
91X12	1943741	16411.01	1424.79	29X46.14	0.00	34.(0X91	2022	SOMET-TlABAnT CRI-CONSTRUCȚII ERBASU
								SOMET-TAH-UT CFAI-CONSTRUC1II ERBASU
91X12	17JH.6S	14393.15	L6M.79	25.996.57	MD	30^35,92	2022	SOMCT-71AB-Un CFM-CONSTRUCTII ERBASU
								SOMET-TABAm CRN CONSTRUCȚII ERBASU
2,006.91	UBB.30	2006.98	J.575,10	3375.10	0,00	4334,37	2021	SOMET-TIAB-Un CFM-CONSTRUCTTIERD A5U
1OJ 47	120.51	IOIJ7	1(039	110J9	0.00	214,67	2022	SOMET-TTAB-Un CRt-CONSTRUCTÎI ERBASU
								SQMEÎ-TlABArnCFM-CONSTRUCȚII ERBz\SU
				4426(61»				SOMEr-TTABAmCFM-CONSTRUCȚII ERBASU
	0H4HM?	404.419,90		2166X3245		3,767X16,85		SOMET-TlABAmCFM-CONmUCIU ERBASU
230.449,56	2744J4.97	230449.56	1.066.096,96	1466.096,96	0.00	1X6X65531	20*2	SOMET-TABATTI CRt-CONSTRUCTU ERBASU
(317,79	4.730.93	3 375,57	9395X2	11391X4	0.00	21.116X5	2022	SOMET-T1AB-UTICFM-CONSTRUCTl ERBASU
$9314.41	71391.1$	59314,41	277.173.76	277J 73.76	0.00	329,136,71	2022	SOM ET-TlABAm CRN CONSTRUCȚII ERBASU .
15X74,51	11X5166	15474.51	7231211	7241211	0,00	16.290.24	2022	SOMET-TlAJMJnCRN y< CONSTRUCȚII ERBASU^ /
1931.23	2391.17	1331,23	1534.20	1.934.20	0.00	tO.6<3t49	2022	SOMET-TTAB-UTICRP /i CONSTRUCȚII ERWU X^'
97133	1.164.22	97133	4525,93	432533	0.00	5315.16	2022	SOM ET-Ț] AB-UnțFM» CONSTRUCȚII E&BASU
L05.UB6	94K10	1,953.16	37.25X47	37.25X47	0.00	443J731	2022	SOMEMlAB-Ul/cRi-CONSTRLCTI ERBASU

8	2	4INEM	FSIJ	2.02	electrovana rwonim		2	HXZO.MJ	16.015,99	15.45182	32X31*98	26.917.63	6126166	124,52132	0.00	148.115,14	2022	SOMET-T1AB-UT1CFM> CONSTRUCȚII ERBASU
9	2	4INEM	FSH	2.02	FILTRU DE IMPirRTTATl Q^UMOH_______		1	s&zoo	1.284.19	1379*15	1.284*19	1379J5	4.99135	4.99235	o.op	5.940.89	3022	SOMET-TlAlM-CT CFhL CONSTRUCȚII ERBASU
10	2	MNEM	F$U	2.02	POMPA SUBMERSIBILA (PMABPMA2) Q-20MC/U		2	10,747.1»	L 5.91838	1337179	31.83X76	26.75158	61,88330	123.766.40	0*00	) 47.282X2	2022	SOMET-TIAlMmCFM* CONSTRUCȚII ERBASU
11	2	4INEM	FSIJ	2.02	CONTOR APA FMA		2	987.00	1372.20	1.I53JL	2.744*41	230632	5334,48	10.668,97	0.00	12 696.07	2022	SOMET-TlABArrimi' CUNSTRUCni ERB ASU
12	2	4INEM	FSII	2.02	BOILER CU REZ EL FT APA CALDA V-3DL		3	465.M	688.75	578*79	1066.26	1.73636	1677.56	1.03167	0,00	9.5 58,87	2022	S0MEÎ41ABAM1CFM-CONSTRUCȚII ERB/tSU
13	2	4INEM	rsi(	2.02	BOILER CU REZ EL FT APA CALDA V-50L		2	497.011	756.15	618*62	1.47231	1.23733	186 L82	5.723*63	0.00	6.111,13	2022	S0MET-T1AB4JT1CFM. CONSTRUCȚII ERBASU
14	2	4INEM	J?ll	2.02	BOILER CU REZ EL ETAPA CALDA V-ML		1	580.00	859*09	721,93	159.09	72L9J	3339*7)	3339.75	0.00	3.974.30	2022	SOMET-TlAJMJn CFM-CONSTRUCTII ERB ASU
13	2	4INEM	FSIl	2.02	POMPA SUBM ERSIDILA 0-15 MQH; SPAT		4	9337.00	14.719X9	12369,49	58,178.77	49.477*96	57323.26	228.193X4	0,00	27238171	2U22	SOMET-TMfJ-UTICFM-CONSTRUCTIIERJ1ASU
It	2	4INEM	Fsn	102	STATIE POMPARE COMPACTA APE UZATE CU FECALOIDE		2	14.49J.Q0	22X60X5	1833137	44.13M \|	37X76.73	<5,761.41	17132196	0.00	204.11ZJ2	2023	SOMn-TlAB-Lm CFXL CONSIRUCIIIERBASU
17	2	4INEM	fsu	2.02	POMPA SUBMERSIBILA EVAC APE UZATE BA$A ESCALATOARE		7	53 IO.xx	xxxxxx	6X82.76	51.16437	48.179.30	32303.36	126.121.55	o.w	269X87.03	2022	SOMET-TlAB-irn CFM> CONSTRUCȚII ERDASU
It	2	4ÎNEM	FS1I	2.02	FOMPASIIBMEKS EVAC APE UZATE DASASl	bperon	2	2X10,00	3X80,81	2381.98	6.161.76	5.177.9$	11X77X2	23X54X4	0.00	28JO5J1	2022	SOMET-TlAB-trn CFM> CONSTRUCDt ERBASU
19	2	4INEM	ESJI	102	CONTOR ULTRASONIC APE LEATE	bperon	2	11 ,870,00	18320,51	1539539	36,641X3	30*799.75	7132137	141443.13	0.00	169*5 073J	2022	SOMET‘T1AB-UT1 CFM-CONSTRUCIIIERBASU
20	2	4INEM	PSU	102	INST CABLU ÎNCĂLZITOR ANTIINOHET		1	53.134.00	8134936	612177*19	81.249*16	68.277*19	3)5,86134	315.86134	0,00	375.874*99	2022	SOMET-TIAB-UT1 CFM-CUNSTRlKTJII ERB/XSU
21	2	4INEM	~ FSU	102	POMPA SUBMERSIB CU TOCĂTOR APE UZATE DIN BAZIN RETENTIE			16191.00	25J44.02	11.129*43	2S.L4A02	21.129.43	97.748.15	97.74RI5	0X0	116 32030	2022	SOMET/nABATD CFM-CONSTRUCȚII ERBASU
									25.13239	21.1)9.65	23.13239	21.119X5	97.70233	97.70193	oxo	11646X49	2022	J. s 0 și
22	2	4INEM	FSIt	202	POMPA SUBMERSIB EVA APE UZATE CAMERA VANE		1	5 310.00	1309*49	6.98177	8309,49	6.9S177	32303,41	32303*41	o.oo	38^141,06	2022	SOMET-TLAUAnT CFM-CONSTRUCTTI ERBASU
23	2	4INEM	FSH	2.02	CONTOR ULTRASONlC FT APE UZATE		I	1032234	16395*30	D.777.56	1639530	13,777,56	63.737.24	63.737J4	0.00	75,14732	2022	SOMET-TiAB-UTl CFM- CONSTRUCTl FTRB ASU "»• -.


					Tbl*l						10347.193X7	M9R 120,65		14303.148,10		17.139.747X7		r ^S- .i

	VRED.lTOR
	PRIMARI A SECTOR 4																J
																	ii A	r*	VW

Nr. itireg. Emitent

PROCES VERBAL DE PREDARE - PRELUARE A LUCRĂRILOR DE CONSTRUCȚII PROVENITE DIN INVESTIȚII

OBIECTIVUL: EDIFICARE STATIE SUPRATERANA TUDOR ARGHEZI

OBIECTULîSTATIA TUDOR ARGHEZI- Listă lucrări INSTTLC, HVAC, SANITARE+PSI SECȚIA: EM

Nr. Crt.	Cod Deviz (conform proiect)	Nr. Deviz	Denumire Deviz /Lucrare	Valoare cu TVA	Valoare fără TVA	TVA (19 %)	Valoare indirecte cu TVA	Valoare indirecte fără TVA	Valoare TOTALA cu TVA	Valoare TOTALA fam TVA	Constructor
Nr. Crt.	Psrte Mag. Trons. D.O. Specialitate	Nr. Deviz	Denumire Deviz /Lucrare	Valoare cu TVA	Valoare fără TVA	TVA (19 %)	Valoare indirecte cu TVA	Valoare indirecte fără TVA	Valoare TOTALA cu TVA	Valoare TOTALA fam TVA	Constructor
1	FSI1.2ITLC.1.02-LM.001		LIFTURI	114.027,20	95.821,18	18.206.02	23.149,89	19.453.69	137.177,09	115.274,87	SOMET-TIAB-UTI CFM-CONSTRUCHIERBASU
2	FSI1.2ITLC.2.O2-LM.001		ESCALATOARE	534.189,60	448.898,82	85.290,78	108,451,59	91.135,79	642641,19	540.034,61	SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
3			INSTHVAC	2.343.078,97	2.137.041,15	406.037,82	516.297,88	433.863,77	3.059.376,85	2.570.904,92
1	FSI1.4INEM. I.02-LL001		INSTALAȚII SI ECHIPAMENTE DE TERMO VENTILAȚIE SI CLIMATIZARE	1.866.806,97	1.568.745,35	298,061,62	379.000.61	318.487.91	2245.807,58	1.887.233,26	SOMET-TIAB-trn CFM-CQNSTRUCTUERBASU
2	FSI1.4INEM1.02-LM00I		INSTALAU! SI ECHIPAMENTE DE TERMOVENTILAITE SI CLIMATIZARE- MONTAJ	676.272,00	568.295,80	107.976,20	137,297,27	115.375,86	813.569,27	683.671,66	SOMET-TIAB-UTICFM-CONSTRUCTII ERBASU
4			INST SANITARE SI PSI	2.454.952,08	2.062.984,94	391.967,14	498,406,29	418.823,81	2.953.35837	2.481.813,75
1	FSI1.4INEM.2.02-LL001		Instalații tehnico-sanitare si PSI	2.415.336,61	2.029.694,63	385.641,98	490.363,53	412.070,19	2.905.700,14	2.441.764,82	SOMET-TTAB-UTICFM-CONSTRUCTII ERBASU
2	FSI 1.4INEM2.02-LM001		Montaj Instalații telinico-sanitare st PSI (Echipamente)	39.615,47	33.290,31	6.325,16	8.042,76	6.758,62	47.658,23	40.048,93	SOMET-TIAB-UTI CFM-CONSTRUCTH ERBASU
				-		-					SOMET-TIAB-UTI CFM-CONSTRUCTII ERBASU
				-		-					SOMET-TIAB-UTI CFM-CONSTRUCTH ERBASU .
				-		-					SOMEȚ-TIAB.-UTț ? CONSÎRUCTir-ERBĂ'SU '
			Total	5.646.247,85	4.744,746,09	901,501,76	1,146.305,65	963,282,06	6.792.553,50	5.708.028,15	f

PREDĂTOR

PRIMĂRIA SECTOR 4

PROCES VERBAL de PREDARE / PRELUARE MIJLOACE FIXE PROVENITE DIN INVESTIȚII

DOTĂRI

Denumire obiect: INST HVAC SI TEHNICO-SANITARE

Denumire contract:EDIFICARE STATIE SUPRATERANA TUDOR ARGHEZI

Nr Ctr	Denumire mijloc fix	preț unitar oferta Iei fara TVA	Cant/buc	Preț Unitar LEI fără TVA	TVA	Preț unitar cu TVA (19%)	Valoare totala LEI cu TVA	Valoare totala LEI fara TVA
	HVAC
I	TERMO-HIGROMETRU DIGITAL PORTABIL	234,41	1	299,88	56,98	356,86	356,86	299,88
2	SONOMETRU DIGITAL PT UZ PROFESIONAL	234,41	1	299,88	56,98	356,86	356,86	299,88
3	INSTRUMENT PT MAS UZURII RULMENȚILOR	14.841,04	1	18.986,14	3.607,37	22.593,51	22.593,51	18.986,14
4	RADIATOR ELECTRIC CU ULEI	409,19	6	523,49	99,46	622,95	3.737,72	3.140,94
5	DATA LOGGER - ÎNREGISTRATOR TEMP/UMID	661,38	4	846,10	160,76	1.006,86	4.027,45	3.384,41
6	LAPTOP PT ADMIN DATE AF DATA LOGGER	15.568,14	1	19.916,32	3.784,10	23.700,42	23.700,42	19.916,32
	SANITARE
	SANITARE
1	STINGATOR PORTABIL TIP P6	84	75	97,67	18,56	116,22	8.716,76	7.325,01
2	POMPA SUBMERSIBILA APE UZATE Q=6MC/H	5610	I	6.982,77	1.326,73	8.309,49	8.309,49	6.982,77
3	ELECTROCOMPRESOR DE AER PORTABIL Q-4MC/H	5800	I	6.743,66	1.281,30	8.024,96	8.024,96	6.743,66
4	PALAN MANUAL SARC MIN Q=400KG	7450	3	8.662,12	1.645,80	10.307,92	30.923,76	25.986,35


TOTAL GENERAL							110.747,79	93.065,37

PREDĂTOR

PRIMĂRIA SECTOR 4